楼价: |
$1,180,000.00 |
|
|
首期: |
$354,000.00 |
| |
贷款金额: |
$826,000.00 |
全期供款共: |
$1,325,143.14 |
每月供款额: |
$4,417.14 (4.125厘息计供300期) |
全期利息共: |
$499,143.14 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$1,750.00 |
转名契: |
$210.00 |
转名契*: |
$9,590.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$11,800.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$100.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$10,185.61 |
$7,236.10 |
$5,648.70 |
$4,943.56 |
$3,798.73 |
$3,112.97 |
$2,656.74 |
1.500 |
$10,364.75 |
$7,416.78 |
$5,831.19 |
$5,127.34 |
$3,985.83 |
$3,303.47 |
$2,850.69 |
2.000 |
$10,545.90 |
$7,600.31 |
$6,017.39 |
$5,315.38 |
$4,178.60 |
$3,501.04 |
$3,053.06 |
2.500 |
$10,729.05 |
$7,786.69 |
$6,207.28 |
$5,507.68 |
$4,377.00 |
$3,705.57 |
$3,263.70 |
3.000 |
$10,914.19 |
$7,975.92 |
$6,400.85 |
$5,704.20 |
$4,580.98 |
$3,916.99 |
$3,482.45 |
3.500 |
$11,101.32 |
$8,167.97 |
$6,598.08 |
$5,904.93 |
$4,790.47 |
$4,135.15 |
$3,709.11 |
4.000 |
$11,290.43 |
$8,362.85 |
$6,798.94 |
$6,109.82 |
$5,005.40 |
$4,359.93 |
$3,943.45 |
4.125 |
$11,338.02 |
$8,412.01 |
$6,849.72 |
$6,161.69 |
$5,059.97 |
|
$4,003.21 |
4.500 |
$11,481.53 |
$8,560.53 |
$7,003.41 |
$6,318.84 |
$5,225.68 |
$4,591.18 |
$4,185.22 |
5.000 |
$11,674.61 |
$8,761.01 |
$7,211.47 |
$6,531.96 |
$5,451.23 |
$4,828.71 |
$4,434.15 |
5.500 |
$11,869.66 |
$8,964.27 |
$7,423.08 |
$6,749.11 |
$5,681.95 |
$5,072.36 |
$4,689.94 |
6.000 |
$12,066.67 |
$9,170.29 |
$7,638.22 |
$6,970.26 |
$5,917.72 |
$5,321.93 |
$4,952.29 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|