| 楼价： |
$11,760,000.00 |
|
|
| 首期： |
$3,528,000.00 |
| |
| 贷款金额： |
$8,232,000.00 |
全期供款共： |
$13,206,511.30 |
| 每月供款额： |
$44,021.70 (4.125厘息计供300期) |
全期利息共： |
$4,974,511.30 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$14,880.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$117,600.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$441,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$101,510.82 |
$72,115.71 |
$56,295.48 |
$49,268.07 |
$37,858.50 |
$31,024.14 |
$26,477.37 |
| 1.500 |
$103,296.20 |
$73,916.36 |
$58,114.21 |
$51,099.57 |
$39,723.14 |
$32,922.76 |
$28,410.30 |
| 2.000 |
$105,101.53 |
$75,745.48 |
$59,969.88 |
$52,973.64 |
$41,644.32 |
$34,891.69 |
$30,427.07 |
| 2.500 |
$106,926.76 |
$77,602.98 |
$61,862.36 |
$54,890.09 |
$43,621.61 |
$36,930.13 |
$32,526.35 |
| 3.000 |
$108,771.89 |
$79,488.81 |
$63,791.50 |
$56,848.68 |
$45,654.47 |
$39,037.08 |
$34,706.44 |
| 3.500 |
$110,636.85 |
$81,402.85 |
$65,757.09 |
$58,849.13 |
$47,742.28 |
$41,211.33 |
$36,965.36 |
| 4.000 |
$112,521.61 |
$83,345.00 |
$67,758.92 |
$60,891.11 |
$49,884.30 |
$43,451.53 |
$39,300.83 |
| 4.125 |
$112,995.89 |
$83,834.91 |
$68,265.01 |
$61,408.05 |
$50,428.18 |
|
$39,896.37 |
| 4.500 |
$114,426.13 |
$85,315.14 |
$69,796.74 |
$62,974.25 |
$52,079.70 |
$45,756.13 |
$41,710.33 |
| 5.000 |
$116,350.34 |
$87,313.13 |
$71,870.27 |
$65,098.13 |
$54,327.56 |
$48,123.45 |
$44,191.16 |
| 5.500 |
$118,294.19 |
$89,338.83 |
$73,979.22 |
$67,262.31 |
$56,626.88 |
$50,551.68 |
$46,740.39 |
| 6.000 |
$120,257.62 |
$91,392.08 |
$76,123.23 |
$69,466.29 |
$58,976.60 |
$53,038.89 |
$49,355.00 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
