| 楼价： |
$114,400,000.00 |
|
|
| 首期： |
$34,320,000.00 |
| |
| 贷款金额： |
$80,080,000.00 |
全期供款共： |
$128,471,504.46 |
| 每月供款额： |
$428,238.35 (4.125厘息计供300期) |
全期利息共： |
$48,391,504.46 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$66,200.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$1,144,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$4,862,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$987,486.25 |
$701,533.80 |
$547,636.30 |
$479,274.41 |
$368,283.36 |
$301,799.46 |
$257,568.93 |
| 1.500 |
$1,004,854.21 |
$719,050.33 |
$565,328.68 |
$497,091.01 |
$386,422.36 |
$320,269.01 |
$276,372.26 |
| 2.000 |
$1,022,416.20 |
$736,843.74 |
$583,380.45 |
$515,321.77 |
$405,111.37 |
$339,422.55 |
$295,991.27 |
| 2.500 |
$1,040,171.93 |
$754,913.37 |
$601,790.33 |
$533,964.80 |
$424,346.24 |
$359,252.28 |
$316,412.82 |
| 3.000 |
$1,058,121.07 |
$773,258.44 |
$620,556.74 |
$553,017.78 |
$444,121.76 |
$379,748.42 |
$337,620.51 |
| 3.500 |
$1,076,263.24 |
$791,878.03 |
$639,677.82 |
$572,477.94 |
$464,431.74 |
$400,899.36 |
$359,594.99 |
| 4.000 |
$1,094,598.01 |
$810,771.07 |
$659,151.42 |
$592,342.09 |
$485,269.05 |
$422,691.74 |
$382,314.17 |
| 4.125 |
$1,099,211.74 |
$815,536.92 |
$664,074.62 |
$597,370.84 |
$490,559.84 |
|
$388,107.51 |
| 4.500 |
$1,113,124.92 |
$829,936.38 |
$678,975.11 |
$612,606.63 |
$506,625.62 |
$445,110.65 |
$405,753.60 |
| 5.000 |
$1,131,843.44 |
$849,372.65 |
$699,146.21 |
$633,267.54 |
$528,492.56 |
$468,139.71 |
$429,886.76 |
| 5.500 |
$1,150,753.02 |
$869,078.43 |
$719,661.75 |
$654,320.43 |
$550,860.16 |
$491,761.26 |
$454,685.43 |
| 6.000 |
$1,169,853.04 |
$889,052.18 |
$740,518.53 |
$675,760.55 |
$573,717.99 |
$515,956.56 |
$480,120.06 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
