| 楼价： |
$10,590,000.00 |
|
|
| 首期： |
$3,177,000.00 |
| |
| 贷款金额： |
$7,413,000.00 |
全期供款共： |
$11,892,598.18 |
| 每月供款额： |
$39,641.99 (4.125厘息计供300期) |
全期利息共： |
$4,479,598.18 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$14,295.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$105,900.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$397,125.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$91,411.53 |
$64,940.94 |
$50,694.65 |
$44,366.40 |
$34,091.96 |
$27,937.56 |
$23,843.14 |
| 1.500 |
$93,019.28 |
$66,562.44 |
$52,332.44 |
$46,015.68 |
$35,771.09 |
$29,647.28 |
$25,583.76 |
| 2.000 |
$94,645.00 |
$68,209.57 |
$54,003.49 |
$47,703.30 |
$37,501.13 |
$31,420.32 |
$27,399.89 |
| 2.500 |
$96,288.64 |
$69,882.28 |
$55,707.69 |
$49,429.08 |
$39,281.70 |
$33,255.96 |
$29,290.31 |
| 3.000 |
$97,950.19 |
$71,580.48 |
$57,444.89 |
$51,192.82 |
$41,112.32 |
$35,153.28 |
$31,253.51 |
| 3.500 |
$99,629.61 |
$73,304.09 |
$59,214.93 |
$52,994.24 |
$42,992.41 |
$37,111.23 |
$33,287.68 |
| 4.000 |
$101,326.86 |
$75,053.02 |
$61,017.60 |
$54,833.07 |
$44,921.32 |
$39,128.54 |
$35,390.80 |
| 4.125 |
$101,753.95 |
$75,494.20 |
$61,473.34 |
$55,298.58 |
$45,411.09 |
|
$35,927.08 |
| 4.500 |
$103,041.90 |
$76,827.15 |
$62,852.68 |
$56,708.95 |
$46,898.30 |
$41,203.86 |
$37,560.58 |
| 5.000 |
$104,774.67 |
$78,626.37 |
$64,719.92 |
$58,621.53 |
$48,922.52 |
$43,335.66 |
$39,794.59 |
| 5.500 |
$106,525.13 |
$80,450.53 |
$66,619.04 |
$60,570.40 |
$50,993.09 |
$45,522.31 |
$42,090.20 |
| 6.000 |
$108,293.21 |
$82,299.50 |
$68,549.75 |
$62,555.11 |
$53,109.03 |
$47,762.06 |
$44,444.68 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
