| 楼价： |
$10,520,000.00 |
|
|
| 首期： |
$3,156,000.00 |
| |
| 贷款金额： |
$7,364,000.00 |
全期供款共： |
$11,813,988.00 |
| 每月供款额： |
$39,379.96 (4.125厘息计供300期) |
全期利息共： |
$4,449,988.00 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$14,260.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$105,200.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$394,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$90,807.30 |
$64,511.67 |
$50,359.56 |
$44,073.14 |
$33,866.62 |
$27,752.89 |
$23,685.53 |
| 1.500 |
$92,404.43 |
$66,122.46 |
$51,986.52 |
$45,711.52 |
$35,534.64 |
$29,451.31 |
$25,414.65 |
| 2.000 |
$94,019.39 |
$67,758.71 |
$53,646.52 |
$47,387.98 |
$37,253.25 |
$31,212.63 |
$27,218.78 |
| 2.500 |
$95,652.17 |
$69,420.36 |
$55,339.46 |
$49,102.36 |
$39,022.05 |
$33,036.14 |
$29,096.70 |
| 3.000 |
$97,302.74 |
$71,107.33 |
$57,065.18 |
$50,854.43 |
$40,840.57 |
$34,920.92 |
$31,046.92 |
| 3.500 |
$98,971.06 |
$72,819.55 |
$58,823.52 |
$52,643.95 |
$42,708.23 |
$36,865.92 |
$33,067.65 |
| 4.000 |
$100,657.09 |
$74,556.92 |
$60,614.27 |
$54,470.62 |
$44,624.39 |
$38,869.90 |
$35,156.86 |
| 4.125 |
$101,081.36 |
$74,995.18 |
$61,067.00 |
$54,933.05 |
$45,110.92 |
|
$35,689.61 |
| 4.500 |
$102,360.79 |
$76,319.32 |
$62,437.22 |
$56,334.11 |
$46,588.30 |
$40,931.50 |
$37,312.31 |
| 5.000 |
$104,082.11 |
$78,106.65 |
$64,292.12 |
$58,234.04 |
$48,599.14 |
$43,049.21 |
$39,531.54 |
| 5.500 |
$105,820.99 |
$79,918.75 |
$66,178.69 |
$60,170.03 |
$50,656.02 |
$45,221.40 |
$41,811.98 |
| 6.000 |
$107,577.40 |
$81,755.50 |
$68,096.63 |
$62,141.62 |
$52,757.98 |
$47,446.36 |
$44,150.90 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
