楼价: |
$10,480,000.00 |
|
|
首期: |
$3,144,000.00 |
| |
贷款金额: |
$7,336,000.00 |
全期供款共: |
$11,769,067.89 |
每月供款额: |
$39,230.23 (4.125厘息计供300期) |
全期利息共: |
$4,433,067.89 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$3,000.00 |
转名契: |
$210.00 |
转名契*: |
$14,240.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$104,800.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$393,000.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$90,462.03 |
$64,266.38 |
$50,168.08 |
$43,905.56 |
$33,737.85 |
$27,647.36 |
$23,595.48 |
1.500 |
$92,053.08 |
$65,871.04 |
$51,788.85 |
$45,537.71 |
$35,399.53 |
$29,339.33 |
$25,318.02 |
2.000 |
$93,661.90 |
$67,501.07 |
$53,442.54 |
$47,207.80 |
$37,111.60 |
$31,093.95 |
$27,115.28 |
2.500 |
$95,288.48 |
$69,156.40 |
$55,129.04 |
$48,915.66 |
$38,873.68 |
$32,910.52 |
$28,986.07 |
3.000 |
$96,932.77 |
$70,836.96 |
$56,848.20 |
$50,661.07 |
$40,685.28 |
$34,788.14 |
$30,928.87 |
3.500 |
$98,594.74 |
$72,542.67 |
$58,599.86 |
$52,443.78 |
$42,545.84 |
$36,725.75 |
$32,941.92 |
4.000 |
$100,274.36 |
$74,273.43 |
$60,383.80 |
$54,263.51 |
$44,454.72 |
$38,722.11 |
$35,023.19 |
4.125 |
$100,697.02 |
$74,710.03 |
$60,834.81 |
$54,724.18 |
$44,939.40 |
|
$35,553.90 |
4.500 |
$101,971.58 |
$76,029.14 |
$62,199.82 |
$56,119.91 |
$46,411.16 |
$40,775.87 |
$37,170.43 |
5.000 |
$103,686.36 |
$77,809.66 |
$64,047.66 |
$58,012.62 |
$48,414.35 |
$42,885.53 |
$39,381.23 |
5.500 |
$105,418.63 |
$79,614.88 |
$65,927.06 |
$59,941.24 |
$50,463.41 |
$45,049.46 |
$41,653.00 |
6.000 |
$107,168.36 |
$81,444.64 |
$67,837.71 |
$61,905.34 |
$52,557.38 |
$47,265.95 |
$43,983.03 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|