| 楼价： |
$10,162,000.00 |
|
|
| 首期： |
$3,048,600.00 |
| |
| 贷款金额： |
$7,113,400.00 |
全期供款共： |
$11,411,953.04 |
| 每月供款额： |
$38,039.84 (4.125厘息计供300期) |
全期利息共： |
$4,298,553.04 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$14,081.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$101,620.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$381,075.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$87,717.09 |
$62,316.32 |
$48,645.80 |
$42,573.31 |
$32,714.12 |
$26,808.45 |
$22,879.51 |
| 1.500 |
$89,259.86 |
$63,872.29 |
$50,217.40 |
$44,155.93 |
$34,325.39 |
$28,449.07 |
$24,549.78 |
| 2.000 |
$90,819.87 |
$65,452.85 |
$51,820.91 |
$45,775.35 |
$35,985.51 |
$30,150.45 |
$26,292.51 |
| 2.500 |
$92,397.09 |
$67,057.95 |
$53,456.24 |
$47,431.38 |
$37,694.11 |
$31,911.90 |
$28,106.53 |
| 3.000 |
$93,991.49 |
$68,687.52 |
$55,123.23 |
$49,123.83 |
$39,450.75 |
$33,732.55 |
$29,990.38 |
| 3.500 |
$95,603.03 |
$70,341.47 |
$56,821.73 |
$50,852.45 |
$41,254.85 |
$35,611.36 |
$31,942.34 |
| 4.000 |
$97,231.69 |
$72,019.72 |
$58,551.54 |
$52,616.96 |
$43,105.80 |
$37,547.15 |
$33,960.46 |
| 4.125 |
$97,641.52 |
$72,443.06 |
$58,988.87 |
$53,063.66 |
$43,575.78 |
|
$34,475.07 |
| 4.500 |
$98,877.41 |
$73,722.15 |
$60,312.46 |
$54,417.03 |
$45,002.88 |
$39,538.59 |
$36,042.55 |
| 5.000 |
$100,540.15 |
$75,448.64 |
$62,104.23 |
$56,252.31 |
$46,945.29 |
$41,584.23 |
$38,186.27 |
| 5.500 |
$102,219.86 |
$77,199.08 |
$63,926.60 |
$58,122.41 |
$48,932.18 |
$43,682.50 |
$40,389.10 |
| 6.000 |
$103,916.49 |
$78,973.32 |
$65,779.28 |
$60,026.91 |
$50,962.61 |
$45,831.74 |
$42,648.43 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
