| 楼价： |
$100,000,000.00 |
|
|
| 首期： |
$30,000,000.00 |
| |
| 贷款金额： |
$70,000,000.00 |
全期供款共： |
$112,300,266.13 |
| 每月供款额： |
$374,334.22 (4.125厘息计供300期) |
全期利息共： |
$42,300,266.13 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$59,000.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$1,000,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$4,250,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$863,187.28 |
$613,228.85 |
$478,703.06 |
$418,946.16 |
$321,926.01 |
$263,810.72 |
$225,147.66 |
| 1.500 |
$878,369.06 |
$628,540.50 |
$494,168.43 |
$434,520.11 |
$337,781.79 |
$279,955.43 |
$241,584.15 |
| 2.000 |
$893,720.45 |
$644,094.18 |
$509,947.95 |
$450,456.09 |
$354,118.33 |
$296,698.04 |
$258,733.63 |
| 2.500 |
$909,241.20 |
$659,889.31 |
$526,040.50 |
$466,752.45 |
$370,932.03 |
$314,031.71 |
$276,584.63 |
| 3.000 |
$924,931.00 |
$675,925.21 |
$542,444.70 |
$483,407.15 |
$388,218.32 |
$331,947.92 |
$295,122.82 |
| 3.500 |
$940,789.54 |
$692,201.07 |
$559,158.93 |
$500,417.78 |
$405,971.80 |
$350,436.50 |
$314,331.28 |
| 4.000 |
$956,816.44 |
$708,715.97 |
$576,181.31 |
$517,781.55 |
$424,186.23 |
$369,485.79 |
$334,190.71 |
| 4.125 |
$960,849.43 |
$712,881.92 |
$580,484.81 |
$522,177.31 |
$428,811.05 |
|
$339,254.81 |
| 4.500 |
$973,011.29 |
$725,468.86 |
$593,509.71 |
$535,495.30 |
$442,854.56 |
$389,082.73 |
$354,679.72 |
| 5.000 |
$989,373.64 |
$742,458.61 |
$611,141.79 |
$553,555.54 |
$461,969.02 |
$409,213.03 |
$375,775.14 |
| 5.500 |
$1,005,902.99 |
$759,683.95 |
$629,074.96 |
$571,958.42 |
$481,521.12 |
$429,861.24 |
$397,452.30 |
| 6.000 |
$1,022,598.81 |
$777,143.51 |
$647,306.41 |
$590,699.78 |
$501,501.74 |
$451,010.98 |
$419,685.37 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
