| 樓價： |
$9,910,000.00 |
|
|
| 首期： |
$2,973,000.00 |
| |
| 貸款金額： |
$6,937,000.00 |
全期供款共： |
$11,128,956.37 |
| 每月供款額： |
$37,096.52 (4.125厘息計供300期) |
全期利息共： |
$4,191,956.37 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,955.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$99,100.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$361,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$85,541.86 |
$60,770.98 |
$47,439.47 |
$41,517.56 |
$31,902.87 |
$26,143.64 |
$22,312.13 |
| 1.500 |
$87,046.37 |
$62,288.36 |
$48,972.09 |
$43,060.94 |
$33,474.18 |
$27,743.58 |
$23,940.99 |
| 2.000 |
$88,567.70 |
$63,829.73 |
$50,535.84 |
$44,640.20 |
$35,093.13 |
$29,402.78 |
$25,640.50 |
| 2.500 |
$90,105.80 |
$65,395.03 |
$52,130.61 |
$46,255.17 |
$36,759.36 |
$31,120.54 |
$27,409.54 |
| 3.000 |
$91,660.66 |
$66,984.19 |
$53,756.27 |
$47,905.65 |
$38,472.44 |
$32,896.04 |
$29,246.67 |
| 3.500 |
$93,232.24 |
$68,597.13 |
$55,412.65 |
$49,591.40 |
$40,231.81 |
$34,728.26 |
$31,150.23 |
| 4.000 |
$94,820.51 |
$70,233.75 |
$57,099.57 |
$51,312.15 |
$42,036.86 |
$36,616.04 |
$33,118.30 |
| 4.125 |
$95,220.18 |
$70,646.60 |
$57,526.04 |
$51,747.77 |
$42,495.18 |
|
$33,620.15 |
| 4.500 |
$96,425.42 |
$71,893.96 |
$58,816.81 |
$53,067.58 |
$43,886.89 |
$38,558.10 |
$35,148.76 |
| 5.000 |
$98,046.93 |
$73,577.65 |
$60,564.15 |
$54,857.35 |
$45,781.13 |
$40,553.01 |
$37,239.32 |
| 5.500 |
$99,684.99 |
$75,284.68 |
$62,341.33 |
$56,681.08 |
$47,718.74 |
$42,599.25 |
$39,387.52 |
| 6.000 |
$101,339.54 |
$77,014.92 |
$64,148.07 |
$58,538.35 |
$49,698.82 |
$44,695.19 |
$41,590.82 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
