樓價: |
$9,820,000.00 |
|
|
首期: |
$2,946,000.00 |
| |
貸款金額: |
$6,874,000.00 |
全期供款共: |
$11,027,886.13 |
每月供款額: |
$36,759.62 (4.125厘息計供300期) |
全期利息共: |
$4,153,886.13 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,910.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$98,200.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$352,000.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$84,764.99 |
$60,219.07 |
$47,008.64 |
$41,140.51 |
$31,613.13 |
$25,906.21 |
$22,109.50 |
1.500 |
$86,255.84 |
$61,722.68 |
$48,527.34 |
$42,669.88 |
$33,170.17 |
$27,491.62 |
$23,723.56 |
2.000 |
$87,763.35 |
$63,250.05 |
$50,076.89 |
$44,234.79 |
$34,774.42 |
$29,135.75 |
$25,407.64 |
2.500 |
$89,287.49 |
$64,801.13 |
$51,657.18 |
$45,835.09 |
$36,425.52 |
$30,837.91 |
$27,160.61 |
3.000 |
$90,828.22 |
$66,375.86 |
$53,268.07 |
$47,470.58 |
$38,123.04 |
$32,597.29 |
$28,981.06 |
3.500 |
$92,385.53 |
$67,974.15 |
$54,909.41 |
$49,141.03 |
$39,866.43 |
$34,412.86 |
$30,867.33 |
4.000 |
$93,959.37 |
$69,595.91 |
$56,581.00 |
$50,846.15 |
$41,655.09 |
$36,283.50 |
$32,817.53 |
4.125 |
$94,355.41 |
$70,005.00 |
$57,003.61 |
$51,277.81 |
$42,109.25 |
|
$33,314.82 |
4.500 |
$95,549.71 |
$71,241.04 |
$58,282.65 |
$52,585.64 |
$43,488.32 |
$38,207.92 |
$34,829.55 |
5.000 |
$97,156.49 |
$72,909.44 |
$60,014.12 |
$54,359.15 |
$45,365.36 |
$40,184.72 |
$36,901.12 |
5.500 |
$98,779.67 |
$74,600.96 |
$61,775.16 |
$56,166.32 |
$47,285.37 |
$42,212.37 |
$39,029.82 |
6.000 |
$100,419.20 |
$76,315.49 |
$63,565.49 |
$58,006.72 |
$49,247.47 |
$44,289.28 |
$41,213.10 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|