樓價: |
$9,709,000.00 |
|
|
首期: |
$2,912,700.00 |
| |
貸款金額: |
$6,796,300.00 |
全期供款共: |
$10,903,232.84 |
每月供款額: |
$36,344.11 (4.125厘息計供300期) |
全期利息共: |
$4,106,932.84 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,854.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$97,090.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$340,900.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$83,806.85 |
$59,538.39 |
$46,477.28 |
$40,675.48 |
$31,255.80 |
$25,613.38 |
$21,859.59 |
1.500 |
$85,280.85 |
$61,025.00 |
$47,978.81 |
$42,187.56 |
$32,795.23 |
$27,180.87 |
$23,455.40 |
2.000 |
$86,771.32 |
$62,535.10 |
$49,510.85 |
$43,734.78 |
$34,381.35 |
$28,806.41 |
$25,120.45 |
2.500 |
$88,278.23 |
$64,068.65 |
$51,073.27 |
$45,317.00 |
$36,013.79 |
$30,489.34 |
$26,853.60 |
3.000 |
$89,801.55 |
$65,625.58 |
$52,665.96 |
$46,934.00 |
$37,692.12 |
$32,228.82 |
$28,653.47 |
3.500 |
$91,341.26 |
$67,205.80 |
$54,288.74 |
$48,585.56 |
$39,415.80 |
$34,023.88 |
$30,518.42 |
4.000 |
$92,897.31 |
$68,809.23 |
$55,941.44 |
$50,271.41 |
$41,184.24 |
$35,873.38 |
$32,446.58 |
4.125 |
$93,288.87 |
$69,213.71 |
$56,359.27 |
$50,698.19 |
$41,633.27 |
|
$32,938.25 |
4.500 |
$94,469.67 |
$70,435.77 |
$57,623.86 |
$51,991.24 |
$42,996.75 |
$37,776.04 |
$34,435.85 |
5.000 |
$96,058.29 |
$72,085.31 |
$59,335.76 |
$53,744.71 |
$44,852.57 |
$39,730.49 |
$36,484.01 |
5.500 |
$97,663.12 |
$73,757.71 |
$61,076.89 |
$55,531.44 |
$46,750.89 |
$41,735.23 |
$38,588.64 |
6.000 |
$99,284.12 |
$75,452.86 |
$62,846.98 |
$57,351.04 |
$48,690.80 |
$43,788.66 |
$40,747.25 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|