樓價: |
$9,250,000.00 |
|
|
首期: |
$2,775,000.00 |
| |
貸款金額: |
$6,475,000.00 |
全期供款共: |
$10,387,774.62 |
每月供款額: |
$34,625.92 (4.125厘息計供300期) |
全期利息共: |
$3,912,774.62 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,625.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$92,500.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$295,000.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$79,844.82 |
$56,723.67 |
$44,280.03 |
$38,752.52 |
$29,778.16 |
$24,402.49 |
$20,826.16 |
1.500 |
$81,249.14 |
$58,140.00 |
$45,710.58 |
$40,193.11 |
$31,244.82 |
$25,895.88 |
$22,346.53 |
2.000 |
$82,669.14 |
$59,578.71 |
$47,170.19 |
$41,667.19 |
$32,755.95 |
$27,444.57 |
$23,932.86 |
2.500 |
$84,104.81 |
$61,039.76 |
$48,658.75 |
$43,174.60 |
$34,311.21 |
$29,047.93 |
$25,584.08 |
3.000 |
$85,556.12 |
$62,523.08 |
$50,176.14 |
$44,715.16 |
$35,910.19 |
$30,705.18 |
$27,298.86 |
3.500 |
$87,023.03 |
$64,028.60 |
$51,722.20 |
$46,288.64 |
$37,552.39 |
$32,415.38 |
$29,075.64 |
4.000 |
$88,505.52 |
$65,556.23 |
$53,296.77 |
$47,894.79 |
$39,237.23 |
$34,177.44 |
$30,912.64 |
4.125 |
$88,878.57 |
$65,941.58 |
$53,694.84 |
$48,301.40 |
$39,665.02 |
|
$31,381.07 |
4.500 |
$90,003.54 |
$67,105.87 |
$54,899.65 |
$49,533.32 |
$40,964.05 |
$35,990.15 |
$32,807.87 |
5.000 |
$91,517.06 |
$68,677.42 |
$56,530.62 |
$51,203.89 |
$42,732.13 |
$37,852.21 |
$34,759.20 |
5.500 |
$93,046.03 |
$70,270.76 |
$58,189.43 |
$52,906.15 |
$44,540.70 |
$39,762.17 |
$36,764.34 |
6.000 |
$94,590.39 |
$71,885.78 |
$59,875.84 |
$54,639.73 |
$46,388.91 |
$41,718.52 |
$38,820.90 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|