樓價: |
$9,220,000.00 |
|
|
首期: |
$2,766,000.00 |
| |
貸款金額: |
$6,454,000.00 |
全期供款共: |
$10,354,084.54 |
每月供款額: |
$34,513.62 (4.125厘息計供300期) |
全期利息共: |
$3,900,084.54 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,610.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$92,200.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$292,000.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$79,585.87 |
$56,539.70 |
$44,136.42 |
$38,626.84 |
$29,681.58 |
$24,323.35 |
$20,758.61 |
1.500 |
$80,985.63 |
$57,951.43 |
$45,562.33 |
$40,062.75 |
$31,143.48 |
$25,811.89 |
$22,274.06 |
2.000 |
$82,401.03 |
$59,385.48 |
$47,017.20 |
$41,532.05 |
$32,649.71 |
$27,355.56 |
$23,855.24 |
2.500 |
$83,832.04 |
$60,841.79 |
$48,500.93 |
$43,034.58 |
$34,199.93 |
$28,953.72 |
$25,501.10 |
3.000 |
$85,278.64 |
$62,320.30 |
$50,013.40 |
$44,570.14 |
$35,793.73 |
$30,605.60 |
$27,210.32 |
3.500 |
$86,740.80 |
$63,820.94 |
$51,554.45 |
$46,138.52 |
$37,430.60 |
$32,310.25 |
$28,981.34 |
4.000 |
$88,218.48 |
$65,343.61 |
$53,123.92 |
$47,739.46 |
$39,109.97 |
$34,066.59 |
$30,812.38 |
4.125 |
$88,590.32 |
$65,727.71 |
$53,520.70 |
$48,144.75 |
$39,536.38 |
|
$31,279.29 |
4.500 |
$89,711.64 |
$66,888.23 |
$54,721.60 |
$49,372.67 |
$40,831.19 |
$35,873.43 |
$32,701.47 |
5.000 |
$91,220.25 |
$68,454.68 |
$56,347.27 |
$51,037.82 |
$42,593.54 |
$37,729.44 |
$34,646.47 |
5.500 |
$92,744.26 |
$70,042.86 |
$58,000.71 |
$52,734.57 |
$44,396.25 |
$39,633.21 |
$36,645.10 |
6.000 |
$94,283.61 |
$71,652.63 |
$59,681.65 |
$54,462.52 |
$46,238.46 |
$41,583.21 |
$38,694.99 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|