樓價: |
$92,000,000.00 |
|
|
首期: |
$27,600,000.00 |
| |
貸款金額: |
$64,400,000.00 |
全期供款共: |
$103,316,244.84 |
每月供款額: |
$344,387.48 (4.125厘息計供300期) |
全期利息共: |
$38,916,244.84 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$55,000.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$920,000.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$3,910,000.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$794,132.30 |
$564,170.54 |
$440,406.81 |
$385,430.47 |
$296,171.93 |
$242,705.86 |
$207,135.85 |
1.500 |
$808,099.54 |
$578,257.26 |
$454,634.95 |
$399,758.51 |
$310,759.24 |
$257,558.99 |
$222,257.42 |
2.000 |
$822,222.82 |
$592,566.64 |
$469,152.11 |
$414,419.60 |
$325,788.87 |
$272,962.19 |
$238,034.94 |
2.500 |
$836,501.90 |
$607,098.17 |
$483,957.26 |
$429,412.25 |
$341,257.46 |
$288,909.18 |
$254,457.86 |
3.000 |
$850,936.52 |
$621,851.20 |
$499,049.13 |
$444,734.58 |
$357,160.85 |
$305,392.09 |
$271,513.00 |
3.500 |
$865,526.38 |
$636,824.99 |
$514,426.22 |
$460,384.36 |
$373,494.06 |
$322,401.58 |
$289,184.78 |
4.000 |
$880,271.13 |
$652,018.69 |
$530,086.80 |
$476,359.02 |
$390,251.33 |
$339,926.93 |
$307,455.45 |
4.125 |
$883,981.47 |
$655,851.37 |
$534,046.02 |
$480,403.12 |
$394,506.17 |
|
$312,114.43 |
4.500 |
$895,170.39 |
$667,431.35 |
$546,028.94 |
$492,655.68 |
$407,426.20 |
$357,956.12 |
$326,305.34 |
5.000 |
$910,223.74 |
$683,061.92 |
$562,250.45 |
$509,271.10 |
$425,011.50 |
$376,475.99 |
$345,713.13 |
5.500 |
$925,430.75 |
$698,909.23 |
$578,748.96 |
$526,201.74 |
$442,999.43 |
$395,472.35 |
$365,656.12 |
6.000 |
$940,790.91 |
$714,972.03 |
$595,521.90 |
$543,443.80 |
$461,381.60 |
$414,930.10 |
$386,110.54 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|