樓價: |
$9,000,000.00 |
|
|
首期: |
$2,700,000.00 |
| |
貸款金額: |
$6,300,000.00 |
全期供款共: |
$9,461,785.48 |
每月供款額: |
$31,539.28 (3.5厘息計供300期) |
全期利息共: |
$3,161,785.48 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,500.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$90,000.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$270,000.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$77,686.86 |
$55,190.60 |
$43,083.28 |
$37,705.15 |
$28,973.34 |
$23,742.96 |
$20,263.29 |
1.500 |
$79,053.22 |
$56,568.64 |
$44,475.16 |
$39,106.81 |
$30,400.36 |
$25,195.99 |
$21,742.57 |
2.000 |
$80,434.84 |
$57,968.48 |
$45,895.32 |
$40,541.05 |
$31,870.65 |
$26,702.82 |
$23,286.03 |
2.500 |
$81,831.71 |
$59,390.04 |
$47,343.64 |
$42,007.72 |
$33,383.88 |
$28,262.85 |
$24,892.62 |
3.000 |
$83,243.79 |
$60,833.27 |
$48,820.02 |
$43,506.64 |
$34,939.65 |
$29,875.31 |
$26,561.05 |
3.500 |
$84,671.06 |
$62,298.10 |
$50,324.30 |
$45,037.60 |
$36,537.46 |
|
$28,289.82 |
4.000 |
$86,113.48 |
$63,784.44 |
$51,856.32 |
$46,600.34 |
$38,176.76 |
$33,253.72 |
$30,077.16 |
4.500 |
$87,571.02 |
$65,292.20 |
$53,415.87 |
$48,194.58 |
$39,856.91 |
$35,017.45 |
$31,921.17 |
5.000 |
$89,043.63 |
$66,821.27 |
$55,002.76 |
$49,820.00 |
$41,577.21 |
$36,829.17 |
$33,819.76 |
5.500 |
$90,531.27 |
$68,371.56 |
$56,616.75 |
$51,476.26 |
$43,336.90 |
$38,687.51 |
$35,770.71 |
6.000 |
$92,033.89 |
$69,942.92 |
$58,257.58 |
$53,162.98 |
$45,135.16 |
$40,590.99 |
$37,771.68 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|