樓價: |
$8,990,000.00 |
|
|
首期: |
$2,697,000.00 |
| |
貸款金額: |
$6,293,000.00 |
全期供款共: |
$10,095,793.93 |
每月供款額: |
$33,652.65 (4.125厘息計供300期) |
全期利息共: |
$3,802,793.93 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,495.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$89,900.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$269,700.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$77,600.54 |
$55,129.27 |
$43,035.40 |
$37,663.26 |
$28,941.15 |
$23,716.58 |
$20,240.78 |
1.500 |
$78,965.38 |
$56,505.79 |
$44,425.74 |
$39,063.36 |
$30,366.58 |
$25,167.99 |
$21,718.41 |
2.000 |
$80,345.47 |
$57,904.07 |
$45,844.32 |
$40,496.00 |
$31,835.24 |
$26,673.15 |
$23,260.15 |
2.500 |
$81,740.78 |
$59,324.05 |
$47,291.04 |
$41,961.04 |
$33,346.79 |
$28,231.45 |
$24,864.96 |
3.000 |
$83,151.30 |
$60,765.68 |
$48,765.78 |
$43,458.30 |
$34,900.83 |
$29,842.12 |
$26,531.54 |
3.500 |
$84,576.98 |
$62,228.88 |
$50,268.39 |
$44,987.56 |
$36,496.87 |
$31,504.24 |
$28,258.38 |
4.000 |
$86,017.80 |
$63,713.57 |
$51,798.70 |
$46,548.56 |
$38,134.34 |
$33,216.77 |
$30,043.74 |
4.125 |
$86,380.36 |
$64,088.08 |
$52,185.58 |
$46,943.74 |
$38,550.11 |
|
$30,499.01 |
4.500 |
$87,473.72 |
$65,219.65 |
$53,356.52 |
$48,141.03 |
$39,812.63 |
$34,978.54 |
$31,885.71 |
5.000 |
$88,944.69 |
$66,747.03 |
$54,941.65 |
$49,764.64 |
$41,531.01 |
$36,788.25 |
$33,782.18 |
5.500 |
$90,430.68 |
$68,295.59 |
$56,553.84 |
$51,419.06 |
$43,288.75 |
$38,644.53 |
$35,730.96 |
6.000 |
$91,931.63 |
$69,865.20 |
$58,192.85 |
$53,103.91 |
$45,085.01 |
$40,545.89 |
$37,729.71 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|