| 樓價： |
$8,930,000.00 |
|
|
| 首期： |
$2,679,000.00 |
| |
| 貸款金額： |
$6,251,000.00 |
全期供款共： |
$10,028,413.77 |
| 每月供款額： |
$33,428.05 (4.125厘息計供300期) |
全期利息共： |
$3,777,413.77 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,465.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$89,300.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$267,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$77,082.62 |
$54,761.34 |
$42,748.18 |
$37,411.89 |
$28,747.99 |
$23,558.30 |
$20,105.69 |
| 1.500 |
$78,438.36 |
$56,128.67 |
$44,129.24 |
$38,802.65 |
$30,163.91 |
$25,000.02 |
$21,573.46 |
| 2.000 |
$79,809.24 |
$57,517.61 |
$45,538.35 |
$40,225.73 |
$31,622.77 |
$26,495.13 |
$23,104.91 |
| 2.500 |
$81,195.24 |
$58,928.12 |
$46,975.42 |
$41,680.99 |
$33,124.23 |
$28,043.03 |
$24,699.01 |
| 3.000 |
$82,596.34 |
$60,360.12 |
$48,440.31 |
$43,168.26 |
$34,667.90 |
$29,642.95 |
$26,354.47 |
| 3.500 |
$84,012.51 |
$61,813.56 |
$49,932.89 |
$44,687.31 |
$36,253.28 |
$31,293.98 |
$28,069.78 |
| 4.000 |
$85,443.71 |
$63,288.34 |
$51,452.99 |
$46,237.89 |
$37,879.83 |
$32,995.08 |
$29,843.23 |
| 4.125 |
$85,803.85 |
$63,660.36 |
$51,837.29 |
$46,630.43 |
$38,292.83 |
|
$30,295.45 |
| 4.500 |
$86,889.91 |
$64,784.37 |
$53,000.42 |
$47,819.73 |
$39,546.91 |
$34,745.09 |
$31,672.90 |
| 5.000 |
$88,351.07 |
$66,301.55 |
$54,574.96 |
$49,432.51 |
$41,253.83 |
$36,542.72 |
$33,556.72 |
| 5.500 |
$89,827.14 |
$67,839.78 |
$56,176.39 |
$51,075.89 |
$42,999.84 |
$38,386.61 |
$35,492.49 |
| 6.000 |
$91,318.07 |
$69,398.92 |
$57,804.46 |
$52,749.49 |
$44,784.11 |
$40,275.28 |
$37,477.90 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
