| 樓價： |
$8,820,000.00 |
|
|
| 首期： |
$2,646,000.00 |
| |
| 貸款金額： |
$6,174,000.00 |
全期供款共： |
$9,904,883.47 |
| 每月供款額： |
$33,016.28 (4.125厘息計供300期) |
全期利息共： |
$3,730,883.47 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,410.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$88,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$264,600.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$76,133.12 |
$54,086.78 |
$42,221.61 |
$36,951.05 |
$28,393.87 |
$23,268.11 |
$19,858.02 |
| 1.500 |
$77,472.15 |
$55,437.27 |
$43,585.66 |
$38,324.67 |
$29,792.35 |
$24,692.07 |
$21,307.72 |
| 2.000 |
$78,826.14 |
$56,809.11 |
$44,977.41 |
$39,730.23 |
$31,233.24 |
$26,168.77 |
$22,820.31 |
| 2.500 |
$80,195.07 |
$58,202.24 |
$46,396.77 |
$41,167.57 |
$32,716.20 |
$27,697.60 |
$24,394.76 |
| 3.000 |
$81,578.91 |
$59,616.60 |
$47,843.62 |
$42,636.51 |
$34,240.86 |
$29,277.81 |
$26,029.83 |
| 3.500 |
$82,977.64 |
$61,052.13 |
$49,317.82 |
$44,136.85 |
$35,806.71 |
$30,908.50 |
$27,724.02 |
| 4.000 |
$84,391.21 |
$62,508.75 |
$50,819.19 |
$45,668.33 |
$37,413.23 |
$32,588.65 |
$29,475.62 |
| 4.125 |
$84,746.92 |
$62,876.19 |
$51,198.76 |
$46,056.04 |
$37,821.13 |
|
$29,922.27 |
| 4.500 |
$85,819.60 |
$63,986.35 |
$52,347.56 |
$47,230.69 |
$39,059.77 |
$34,317.10 |
$31,282.75 |
| 5.000 |
$87,262.75 |
$65,484.85 |
$53,902.71 |
$48,823.60 |
$40,745.67 |
$36,092.59 |
$33,143.37 |
| 5.500 |
$88,720.64 |
$67,004.12 |
$55,484.41 |
$50,446.73 |
$42,470.16 |
$37,913.76 |
$35,055.29 |
| 6.000 |
$90,193.22 |
$68,544.06 |
$57,092.43 |
$52,099.72 |
$44,232.45 |
$39,779.17 |
$37,016.25 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
