| 樓價： |
$8,760,000.00 |
|
|
| 首期： |
$2,628,000.00 |
| |
| 貸款金額： |
$6,132,000.00 |
全期供款共： |
$9,837,503.31 |
| 每月供款額： |
$32,791.68 (4.125厘息計供300期) |
全期利息共： |
$3,705,503.31 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,380.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$87,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$262,800.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$75,615.21 |
$53,718.85 |
$41,934.39 |
$36,699.68 |
$28,200.72 |
$23,109.82 |
$19,722.94 |
| 1.500 |
$76,945.13 |
$55,060.15 |
$43,289.15 |
$38,063.96 |
$29,589.68 |
$24,524.10 |
$21,162.77 |
| 2.000 |
$78,289.91 |
$56,422.65 |
$44,671.44 |
$39,459.95 |
$31,020.77 |
$25,990.75 |
$22,665.07 |
| 2.500 |
$79,649.53 |
$57,806.30 |
$46,081.15 |
$40,887.51 |
$32,493.65 |
$27,509.18 |
$24,228.81 |
| 3.000 |
$81,023.96 |
$59,211.05 |
$47,518.16 |
$42,346.47 |
$34,007.92 |
$29,078.64 |
$25,852.76 |
| 3.500 |
$82,413.16 |
$60,636.81 |
$48,982.32 |
$43,836.60 |
$35,563.13 |
$30,698.24 |
$27,535.42 |
| 4.000 |
$83,817.12 |
$62,083.52 |
$50,473.48 |
$45,357.66 |
$37,158.71 |
$32,366.96 |
$29,275.11 |
| 4.125 |
$84,170.41 |
$62,448.46 |
$50,850.47 |
$45,742.73 |
$37,563.85 |
|
$29,718.72 |
| 4.500 |
$85,235.79 |
$63,551.07 |
$51,991.45 |
$46,909.39 |
$38,794.06 |
$34,083.65 |
$31,069.94 |
| 5.000 |
$86,669.13 |
$65,039.37 |
$53,536.02 |
$48,491.47 |
$40,468.49 |
$35,847.06 |
$32,917.90 |
| 5.500 |
$88,117.10 |
$66,548.31 |
$55,106.97 |
$50,103.56 |
$42,181.25 |
$37,655.85 |
$34,816.82 |
| 6.000 |
$89,579.66 |
$68,077.77 |
$56,704.04 |
$51,745.30 |
$43,931.55 |
$39,508.56 |
$36,764.44 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
