| 樓價： |
$8,734,000.00 |
|
|
| 首期： |
$2,620,200.00 |
| |
| 貸款金額： |
$6,113,800.00 |
全期供款共： |
$9,808,305.24 |
| 每月供款額： |
$32,694.35 (4.125厘息計供300期) |
全期利息共： |
$3,694,505.24 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,367.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$87,340.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$262,020.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$75,390.78 |
$53,559.41 |
$41,809.93 |
$36,590.76 |
$28,117.02 |
$23,041.23 |
$19,664.40 |
| 1.500 |
$76,716.75 |
$54,896.73 |
$43,160.67 |
$37,950.99 |
$29,501.86 |
$24,451.31 |
$21,099.96 |
| 2.000 |
$78,057.54 |
$56,255.19 |
$44,538.85 |
$39,342.83 |
$30,928.70 |
$25,913.61 |
$22,597.80 |
| 2.500 |
$79,413.13 |
$57,634.73 |
$45,944.38 |
$40,766.16 |
$32,397.20 |
$27,427.53 |
$24,156.90 |
| 3.000 |
$80,783.47 |
$59,035.31 |
$47,377.12 |
$42,220.78 |
$33,906.99 |
$28,992.33 |
$25,776.03 |
| 3.500 |
$82,168.56 |
$60,456.84 |
$48,836.94 |
$43,706.49 |
$35,457.58 |
$30,607.12 |
$27,453.69 |
| 4.000 |
$83,568.35 |
$61,899.25 |
$50,323.68 |
$45,223.04 |
$37,048.43 |
$32,270.89 |
$29,188.22 |
| 4.125 |
$83,920.59 |
$62,263.11 |
$50,699.54 |
$45,606.97 |
$37,452.36 |
|
$29,630.52 |
| 4.500 |
$84,982.81 |
$63,362.45 |
$51,837.14 |
$46,770.16 |
$38,678.92 |
$33,982.49 |
$30,977.73 |
| 5.000 |
$86,411.89 |
$64,846.33 |
$53,377.12 |
$48,347.54 |
$40,348.37 |
$35,740.67 |
$32,820.20 |
| 5.500 |
$87,855.57 |
$66,350.80 |
$54,943.41 |
$49,954.85 |
$42,056.05 |
$37,544.08 |
$34,713.48 |
| 6.000 |
$89,313.78 |
$67,875.71 |
$56,535.74 |
$51,591.72 |
$43,801.16 |
$39,391.30 |
$36,655.32 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
