| 樓價： |
$8,643,000.00 |
|
|
| 首期： |
$2,592,900.00 |
| |
| 貸款金額： |
$6,050,100.00 |
全期供款共： |
$9,706,112.00 |
| 每月供款額： |
$32,353.71 (4.125厘息計供300期) |
全期利息共： |
$3,656,012.00 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,321.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$86,430.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$259,290.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$74,605.28 |
$53,001.37 |
$41,374.31 |
$36,209.52 |
$27,824.07 |
$22,801.16 |
$19,459.51 |
| 1.500 |
$75,917.44 |
$54,324.76 |
$42,710.98 |
$37,555.57 |
$29,194.48 |
$24,196.55 |
$20,880.12 |
| 2.000 |
$77,244.26 |
$55,669.06 |
$44,074.80 |
$38,932.92 |
$30,606.45 |
$25,643.61 |
$22,362.35 |
| 2.500 |
$78,585.72 |
$57,034.23 |
$45,465.68 |
$40,341.41 |
$32,059.65 |
$27,141.76 |
$23,905.21 |
| 3.000 |
$79,941.79 |
$58,420.22 |
$46,883.50 |
$41,780.88 |
$33,553.71 |
$28,690.26 |
$25,507.47 |
| 3.500 |
$81,312.44 |
$59,826.94 |
$48,328.11 |
$43,251.11 |
$35,088.14 |
$30,288.23 |
$27,167.65 |
| 4.000 |
$82,697.65 |
$61,254.32 |
$49,799.35 |
$44,751.86 |
$36,662.42 |
$31,934.66 |
$28,884.10 |
| 4.125 |
$83,046.22 |
$61,614.38 |
$50,171.30 |
$45,131.78 |
$37,062.14 |
|
$29,321.79 |
| 4.500 |
$84,097.37 |
$62,702.27 |
$51,297.04 |
$46,282.86 |
$38,275.92 |
$33,628.42 |
$30,654.97 |
| 5.000 |
$85,511.56 |
$64,170.70 |
$52,820.99 |
$47,843.81 |
$39,927.98 |
$35,368.28 |
$32,478.25 |
| 5.500 |
$86,940.20 |
$65,659.48 |
$54,370.95 |
$49,434.37 |
$41,617.87 |
$37,152.91 |
$34,351.80 |
| 6.000 |
$88,383.22 |
$67,168.51 |
$55,946.69 |
$51,054.18 |
$43,344.80 |
$38,980.88 |
$36,273.41 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
