樓價: |
$860,000.00 |
|
|
首期: |
$258,000.00 |
| |
貸款金額: |
$602,000.00 |
全期供款共: |
$965,782.29 |
每月供款額: |
$3,219.27 (4.125厘息計供300期) |
全期利息共: |
$363,782.29 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$1,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$9,430.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$8,600.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$7,423.41 |
$5,273.77 |
$4,116.85 |
$3,602.94 |
$2,768.56 |
$2,268.77 |
$1,936.27 |
1.500 |
$7,553.97 |
$5,405.45 |
$4,249.85 |
$3,736.87 |
$2,904.92 |
$2,407.62 |
$2,077.62 |
2.000 |
$7,686.00 |
$5,539.21 |
$4,385.55 |
$3,873.92 |
$3,045.42 |
$2,551.60 |
$2,225.11 |
2.500 |
$7,819.47 |
$5,675.05 |
$4,523.95 |
$4,014.07 |
$3,190.02 |
$2,700.67 |
$2,378.63 |
3.000 |
$7,954.41 |
$5,812.96 |
$4,665.02 |
$4,157.30 |
$3,338.68 |
$2,854.75 |
$2,538.06 |
3.500 |
$8,090.79 |
$5,952.93 |
$4,808.77 |
$4,303.59 |
$3,491.36 |
$3,013.75 |
$2,703.25 |
4.000 |
$8,228.62 |
$6,094.96 |
$4,955.16 |
$4,452.92 |
$3,648.00 |
$3,177.58 |
$2,874.04 |
4.125 |
$8,263.31 |
$6,130.78 |
$4,992.17 |
$4,490.72 |
$3,687.78 |
|
$2,917.59 |
4.500 |
$8,367.90 |
$6,239.03 |
$5,104.18 |
$4,605.26 |
$3,808.55 |
$3,346.11 |
$3,050.25 |
5.000 |
$8,508.61 |
$6,385.14 |
$5,255.82 |
$4,760.58 |
$3,972.93 |
$3,519.23 |
$3,231.67 |
5.500 |
$8,650.77 |
$6,533.28 |
$5,410.04 |
$4,918.84 |
$4,141.08 |
$3,696.81 |
$3,418.09 |
6.000 |
$8,794.35 |
$6,683.43 |
$5,566.84 |
$5,080.02 |
$4,312.91 |
$3,878.69 |
$3,609.29 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|