| 樓價： |
$8,478,000.00 |
|
|
| 首期： |
$2,543,400.00 |
| |
| 貸款金額： |
$5,934,600.00 |
全期供款共： |
$9,520,816.56 |
| 每月供款額： |
$31,736.06 (4.125厘息計供300期) |
全期利息共： |
$3,586,216.56 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,239.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$84,780.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$254,340.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$73,181.02 |
$51,989.54 |
$40,584.45 |
$35,518.26 |
$27,292.89 |
$22,365.87 |
$19,088.02 |
| 1.500 |
$74,468.13 |
$53,287.66 |
$41,895.60 |
$36,838.62 |
$28,637.14 |
$23,734.62 |
$20,481.50 |
| 2.000 |
$75,769.62 |
$54,606.30 |
$43,233.39 |
$38,189.67 |
$30,022.15 |
$25,154.06 |
$21,935.44 |
| 2.500 |
$77,085.47 |
$55,945.42 |
$44,597.71 |
$39,571.27 |
$31,447.62 |
$26,623.61 |
$23,448.84 |
| 3.000 |
$78,415.65 |
$57,304.94 |
$45,988.46 |
$40,983.26 |
$32,913.15 |
$28,142.54 |
$25,020.51 |
| 3.500 |
$79,760.14 |
$58,684.81 |
$47,405.49 |
$42,425.42 |
$34,418.29 |
$29,710.01 |
$26,649.01 |
| 4.000 |
$81,118.90 |
$60,084.94 |
$48,848.65 |
$43,897.52 |
$35,962.51 |
$31,325.01 |
$28,332.69 |
| 4.125 |
$81,460.81 |
$60,438.13 |
$49,213.50 |
$44,270.19 |
$36,354.60 |
|
$28,762.02 |
| 4.500 |
$82,491.90 |
$61,505.25 |
$50,317.75 |
$45,399.29 |
$37,545.21 |
$32,986.43 |
$30,069.75 |
| 5.000 |
$83,879.10 |
$62,945.64 |
$51,812.60 |
$46,930.44 |
$39,165.73 |
$34,693.08 |
$31,858.22 |
| 5.500 |
$85,280.46 |
$64,406.00 |
$53,332.97 |
$48,490.63 |
$40,823.36 |
$36,443.64 |
$33,696.01 |
| 6.000 |
$86,695.93 |
$65,886.23 |
$54,878.64 |
$50,079.53 |
$42,517.32 |
$38,236.71 |
$35,580.93 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
