| 樓價： |
$8,470,000.00 |
|
|
| 首期： |
$2,541,000.00 |
| |
| 貸款金額： |
$5,929,000.00 |
全期供款共： |
$9,511,832.54 |
| 每月供款額： |
$31,706.11 (4.125厘息計供300期) |
全期利息共： |
$3,582,832.54 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,235.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$84,700.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$254,100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$73,111.96 |
$51,940.48 |
$40,546.15 |
$35,484.74 |
$27,267.13 |
$22,344.77 |
$19,070.01 |
| 1.500 |
$74,397.86 |
$53,237.38 |
$41,856.07 |
$36,803.85 |
$28,610.12 |
$23,712.22 |
$20,462.18 |
| 2.000 |
$75,698.12 |
$54,554.78 |
$43,192.59 |
$38,153.63 |
$29,993.82 |
$25,130.32 |
$21,914.74 |
| 2.500 |
$77,012.73 |
$55,892.62 |
$44,555.63 |
$39,533.93 |
$31,417.94 |
$26,598.49 |
$23,426.72 |
| 3.000 |
$78,341.66 |
$57,250.87 |
$45,945.07 |
$40,944.59 |
$32,882.09 |
$28,115.99 |
$24,996.90 |
| 3.500 |
$79,684.87 |
$58,629.43 |
$47,360.76 |
$42,385.39 |
$34,385.81 |
$29,681.97 |
$26,623.86 |
| 4.000 |
$81,042.35 |
$60,028.24 |
$48,802.56 |
$43,856.10 |
$35,928.57 |
$31,295.45 |
$28,305.95 |
| 4.125 |
$81,383.95 |
$60,381.10 |
$49,167.06 |
$44,228.42 |
$36,320.30 |
|
$28,734.88 |
| 4.500 |
$82,414.06 |
$61,447.21 |
$50,270.27 |
$45,356.45 |
$37,509.78 |
$32,955.31 |
$30,041.37 |
| 5.000 |
$83,799.95 |
$62,886.24 |
$51,763.71 |
$46,886.15 |
$39,128.78 |
$34,660.34 |
$31,828.15 |
| 5.500 |
$85,199.98 |
$64,345.23 |
$53,282.65 |
$48,444.88 |
$40,784.84 |
$36,409.25 |
$33,664.21 |
| 6.000 |
$86,614.12 |
$65,824.06 |
$54,826.85 |
$50,032.27 |
$42,477.20 |
$38,200.63 |
$35,547.35 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
