| 樓價： |
$8,140,000.00 |
|
|
| 首期： |
$2,442,000.00 |
| |
| 貸款金額： |
$5,698,000.00 |
全期供款共： |
$9,141,241.66 |
| 每月供款額： |
$30,470.81 (4.125厘息計供300期) |
全期利息共： |
$3,443,241.66 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,070.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$81,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$244,200.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$70,263.44 |
$49,916.83 |
$38,966.43 |
$34,102.22 |
$26,204.78 |
$21,474.19 |
$18,327.02 |
| 1.500 |
$71,499.24 |
$51,163.20 |
$40,225.31 |
$35,369.94 |
$27,495.44 |
$22,788.37 |
$19,664.95 |
| 2.000 |
$72,748.84 |
$52,429.27 |
$41,509.76 |
$36,667.13 |
$28,825.23 |
$24,151.22 |
$21,060.92 |
| 2.500 |
$74,012.23 |
$53,714.99 |
$42,819.70 |
$37,993.65 |
$30,193.87 |
$25,562.18 |
$22,513.99 |
| 3.000 |
$75,289.38 |
$55,020.31 |
$44,155.00 |
$39,349.34 |
$31,600.97 |
$27,020.56 |
$24,023.00 |
| 3.500 |
$76,580.27 |
$56,345.17 |
$45,515.54 |
$40,734.01 |
$33,046.10 |
$28,525.53 |
$25,586.57 |
| 4.000 |
$77,884.86 |
$57,689.48 |
$46,901.16 |
$42,147.42 |
$34,528.76 |
$30,076.14 |
$27,203.12 |
| 4.125 |
$78,213.14 |
$58,028.59 |
$47,251.46 |
$42,505.23 |
$34,905.22 |
|
$27,615.34 |
| 4.500 |
$79,203.12 |
$59,053.17 |
$48,311.69 |
$43,589.32 |
$36,048.36 |
$31,671.33 |
$28,870.93 |
| 5.000 |
$80,535.01 |
$60,436.13 |
$49,746.94 |
$45,059.42 |
$37,604.28 |
$33,309.94 |
$30,588.10 |
| 5.500 |
$81,880.50 |
$61,838.27 |
$51,206.70 |
$46,557.42 |
$39,195.82 |
$34,990.71 |
$32,352.62 |
| 6.000 |
$83,239.54 |
$63,259.48 |
$52,690.74 |
$48,082.96 |
$40,822.24 |
$36,712.29 |
$34,162.39 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
