| 樓價： |
$7,992,000.00 |
|
|
| 首期： |
$2,397,600.00 |
| |
| 貸款金額： |
$5,594,400.00 |
全期供款共： |
$8,975,037.27 |
| 每月供款額： |
$29,916.79 (4.125厘息計供300期) |
全期利息共： |
$3,380,637.27 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,996.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$79,920.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$239,760.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$68,985.93 |
$49,009.25 |
$38,257.95 |
$33,482.18 |
$25,728.33 |
$21,083.75 |
$17,993.80 |
| 1.500 |
$70,199.26 |
$50,232.96 |
$39,493.94 |
$34,726.85 |
$26,995.52 |
$22,374.04 |
$19,307.41 |
| 2.000 |
$71,426.14 |
$51,476.01 |
$40,755.04 |
$36,000.45 |
$28,301.14 |
$23,712.11 |
$20,677.99 |
| 2.500 |
$72,666.56 |
$52,738.35 |
$42,041.16 |
$37,302.86 |
$29,644.89 |
$25,097.41 |
$22,104.64 |
| 3.000 |
$73,920.49 |
$54,019.94 |
$43,352.18 |
$38,633.90 |
$31,026.41 |
$26,529.28 |
$23,586.22 |
| 3.500 |
$75,187.90 |
$55,320.71 |
$44,687.98 |
$39,993.39 |
$32,445.27 |
$28,006.89 |
$25,121.36 |
| 4.000 |
$76,468.77 |
$56,640.58 |
$46,048.41 |
$41,381.10 |
$33,900.96 |
$29,529.30 |
$26,708.52 |
| 4.125 |
$76,791.09 |
$56,973.52 |
$46,392.35 |
$41,732.41 |
$34,270.58 |
|
$27,113.24 |
| 4.500 |
$77,763.06 |
$57,979.47 |
$47,433.30 |
$42,796.78 |
$35,392.94 |
$31,095.49 |
$28,346.00 |
| 5.000 |
$79,070.74 |
$59,337.29 |
$48,842.45 |
$44,240.16 |
$36,920.56 |
$32,704.31 |
$30,031.95 |
| 5.500 |
$80,391.77 |
$60,713.94 |
$50,275.67 |
$45,710.92 |
$38,483.17 |
$34,354.51 |
$31,764.39 |
| 6.000 |
$81,726.10 |
$62,109.31 |
$51,732.73 |
$47,208.73 |
$40,080.02 |
$36,044.80 |
$33,541.25 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
