| 樓價： |
$7,950,000.00 |
|
|
| 首期： |
$2,385,000.00 |
| |
| 貸款金額： |
$5,565,000.00 |
全期供款共： |
$7,384,993.20 |
| 每月供款額： |
$24,616.64 (2.375厘息計供300期) |
全期利息共： |
$1,819,993.20 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$37,375.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$79,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$127,995 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$238,500.00 (第一個住宅物業) |
|
|
$1,192,500.00 (第二個住宅物業) |
|
|
$238,500.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$68,623.39 |
$48,751.69 |
$38,056.89 |
$33,306.22 |
$25,593.12 |
$20,972.95 |
$17,899.24 |
| 1.500 |
$69,830.34 |
$49,968.97 |
$39,286.39 |
$34,544.35 |
$26,853.65 |
$22,256.46 |
$19,205.94 |
| 2.000 |
$71,050.78 |
$51,205.49 |
$40,540.86 |
$35,811.26 |
$28,152.41 |
$23,587.49 |
$20,569.32 |
| 2.375 |
$71,974.94 |
$52,145.48 |
$41,498.05 |
$36,780.25 |
$29,151.39 |
|
$21,628.52 |
| 2.500 |
$72,284.68 |
$52,461.20 |
$41,820.22 |
$37,106.82 |
$29,489.10 |
$24,965.52 |
$21,988.48 |
| 3.000 |
$73,532.01 |
$53,736.05 |
$43,124.35 |
$38,430.87 |
$30,863.36 |
$26,389.86 |
$23,462.26 |
| 3.500 |
$74,792.77 |
$55,029.99 |
$44,453.14 |
$39,783.21 |
$32,274.76 |
$27,859.70 |
$24,989.34 |
| 4.000 |
$76,066.91 |
$56,342.92 |
$45,806.41 |
$41,163.63 |
$33,722.81 |
$29,374.12 |
$26,568.16 |
| 4.500 |
$77,354.40 |
$57,674.77 |
$47,184.02 |
$42,571.88 |
$35,206.94 |
$30,932.08 |
$28,197.04 |
| 5.000 |
$78,655.20 |
$59,025.46 |
$48,585.77 |
$44,007.67 |
$36,726.54 |
$32,532.44 |
$29,874.12 |
| 5.500 |
$79,969.29 |
$60,394.87 |
$50,011.46 |
$45,470.69 |
$38,280.93 |
$34,173.97 |
$31,597.46 |
| 6.000 |
$81,296.61 |
$61,782.91 |
$51,460.86 |
$46,960.63 |
$39,869.39 |
$35,855.37 |
$33,364.99 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
