| 樓價： |
$7,847,000.00 |
|
|
| 首期： |
$2,354,100.00 |
| |
| 貸款金額： |
$5,492,900.00 |
全期供款共： |
$8,812,201.88 |
| 每月供款額： |
$29,374.01 (4.125厘息計供300期) |
全期利息共： |
$3,319,301.88 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,923.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$78,470.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$235,410.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$67,734.31 |
$48,120.07 |
$37,563.83 |
$32,874.71 |
$25,261.53 |
$20,701.23 |
$17,667.34 |
| 1.500 |
$68,925.62 |
$49,321.57 |
$38,777.40 |
$34,096.79 |
$26,505.74 |
$21,968.10 |
$18,957.11 |
| 2.000 |
$70,130.24 |
$50,542.07 |
$40,015.62 |
$35,347.29 |
$27,787.67 |
$23,281.89 |
$20,302.83 |
| 2.500 |
$71,348.16 |
$51,781.51 |
$41,278.40 |
$36,626.06 |
$29,107.04 |
$24,642.07 |
$21,703.60 |
| 3.000 |
$72,579.34 |
$53,039.85 |
$42,565.64 |
$37,932.96 |
$30,463.49 |
$26,047.95 |
$23,158.29 |
| 3.500 |
$73,823.76 |
$54,317.02 |
$43,877.20 |
$39,267.78 |
$31,856.61 |
$27,498.75 |
$24,665.58 |
| 4.000 |
$75,081.39 |
$55,612.94 |
$45,212.95 |
$40,630.32 |
$33,285.89 |
$28,993.55 |
$26,223.94 |
| 4.125 |
$75,397.85 |
$55,939.84 |
$45,550.64 |
$40,975.25 |
$33,648.80 |
|
$26,621.33 |
| 4.500 |
$76,352.20 |
$56,927.54 |
$46,572.71 |
$42,020.32 |
$34,750.80 |
$30,531.32 |
$27,831.72 |
| 5.000 |
$77,636.15 |
$58,260.73 |
$47,956.30 |
$43,437.50 |
$36,250.71 |
$32,110.95 |
$29,487.07 |
| 5.500 |
$78,933.21 |
$59,612.40 |
$49,363.51 |
$44,881.58 |
$37,784.96 |
$33,731.21 |
$31,188.08 |
| 6.000 |
$80,243.33 |
$60,982.45 |
$50,794.13 |
$46,352.21 |
$39,352.84 |
$35,390.83 |
$32,932.71 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
