| 樓價： |
$7,690,000.00 |
|
|
| 首期： |
$2,307,000.00 |
| |
| 貸款金額： |
$5,383,000.00 |
全期供款共： |
$8,635,890.47 |
| 每月供款額： |
$28,786.30 (4.125厘息計供300期) |
全期利息共： |
$3,252,890.47 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,845.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$76,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$230,700.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$66,379.10 |
$47,157.30 |
$36,812.27 |
$32,216.96 |
$24,756.11 |
$20,287.04 |
$17,313.86 |
| 1.500 |
$67,546.58 |
$48,334.76 |
$38,001.55 |
$33,414.60 |
$25,975.42 |
$21,528.57 |
$18,577.82 |
| 2.000 |
$68,727.10 |
$49,530.84 |
$39,215.00 |
$34,640.07 |
$27,231.70 |
$22,816.08 |
$19,896.62 |
| 2.500 |
$69,920.65 |
$50,745.49 |
$40,452.51 |
$35,893.26 |
$28,524.67 |
$24,149.04 |
$21,269.36 |
| 3.000 |
$71,127.19 |
$51,978.65 |
$41,714.00 |
$37,174.01 |
$29,853.99 |
$25,526.80 |
$22,694.95 |
| 3.500 |
$72,346.72 |
$53,230.26 |
$42,999.32 |
$38,482.13 |
$31,219.23 |
$26,948.57 |
$24,172.08 |
| 4.000 |
$73,579.18 |
$54,500.26 |
$44,308.34 |
$39,817.40 |
$32,619.92 |
$28,413.46 |
$25,699.27 |
| 4.125 |
$73,889.32 |
$54,820.62 |
$44,639.28 |
$40,155.43 |
$32,975.57 |
|
$26,088.70 |
| 4.500 |
$74,824.57 |
$55,788.56 |
$45,640.90 |
$41,179.59 |
$34,055.52 |
$29,920.46 |
$27,274.87 |
| 5.000 |
$76,082.83 |
$57,095.07 |
$46,996.80 |
$42,568.42 |
$35,525.42 |
$31,468.48 |
$28,897.11 |
| 5.500 |
$77,353.94 |
$58,419.70 |
$48,375.86 |
$43,983.60 |
$37,028.97 |
$33,056.33 |
$30,564.08 |
| 6.000 |
$78,637.85 |
$59,762.34 |
$49,777.86 |
$45,424.81 |
$38,565.48 |
$34,682.74 |
$32,273.80 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
