| 樓價： |
$7,555,000.00 |
|
|
| 首期： |
$2,266,500.00 |
| |
| 貸款金額： |
$5,288,500.00 |
全期供款共： |
$8,484,285.11 |
| 每月供款額： |
$28,280.95 (4.125厘息計供300期) |
全期利息共： |
$3,195,785.11 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,777.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$75,550.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$226,650.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$65,213.80 |
$46,329.44 |
$36,166.02 |
$31,651.38 |
$24,321.51 |
$19,930.90 |
$17,009.91 |
| 1.500 |
$66,360.78 |
$47,486.23 |
$37,334.42 |
$32,827.99 |
$25,519.41 |
$21,150.63 |
$18,251.68 |
| 2.000 |
$67,520.58 |
$48,661.32 |
$38,526.57 |
$34,031.96 |
$26,753.64 |
$22,415.54 |
$19,547.33 |
| 2.500 |
$68,693.17 |
$49,854.64 |
$39,742.36 |
$35,263.15 |
$28,023.91 |
$23,725.10 |
$20,895.97 |
| 3.000 |
$69,878.54 |
$51,066.15 |
$40,981.70 |
$36,521.41 |
$29,329.89 |
$25,078.67 |
$22,296.53 |
| 3.500 |
$71,076.65 |
$52,295.79 |
$42,244.46 |
$37,806.56 |
$30,671.17 |
$26,475.48 |
$23,747.73 |
| 4.000 |
$72,287.48 |
$53,543.49 |
$43,530.50 |
$39,118.40 |
$32,047.27 |
$27,914.65 |
$25,248.11 |
| 4.125 |
$72,592.17 |
$53,858.23 |
$43,855.63 |
$39,450.50 |
$32,396.67 |
|
$25,630.70 |
| 4.500 |
$73,511.00 |
$54,809.17 |
$44,839.66 |
$40,456.67 |
$33,457.66 |
$29,395.20 |
$26,796.05 |
| 5.000 |
$74,747.18 |
$56,092.75 |
$46,171.76 |
$41,821.12 |
$34,901.76 |
$30,916.04 |
$28,389.81 |
| 5.500 |
$75,995.97 |
$57,394.12 |
$47,526.61 |
$43,211.46 |
$36,378.92 |
$32,476.02 |
$30,027.52 |
| 6.000 |
$77,257.34 |
$58,713.19 |
$48,904.00 |
$44,627.37 |
$37,888.46 |
$34,073.88 |
$31,707.23 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
