| 樓價： |
$7,157,000.00 |
|
|
| 首期： |
$2,147,100.00 |
| |
| 貸款金額： |
$5,009,900.00 |
全期供款共： |
$8,037,330.05 |
| 每月供款額： |
$26,791.10 (4.125厘息計供300期) |
全期利息共： |
$3,027,430.05 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,578.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$71,570.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$214,710.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$61,778.31 |
$43,888.79 |
$34,260.78 |
$29,983.98 |
$23,040.24 |
$18,880.93 |
$16,113.82 |
| 1.500 |
$62,864.87 |
$44,984.64 |
$35,367.63 |
$31,098.60 |
$24,175.04 |
$20,036.41 |
$17,290.18 |
| 2.000 |
$63,963.57 |
$46,097.82 |
$36,496.97 |
$32,239.14 |
$25,344.25 |
$21,234.68 |
$18,517.57 |
| 2.500 |
$65,074.39 |
$47,228.28 |
$37,648.72 |
$33,405.47 |
$26,547.61 |
$22,475.25 |
$19,795.16 |
| 3.000 |
$66,197.31 |
$48,375.97 |
$38,822.77 |
$34,597.45 |
$27,784.79 |
$23,757.51 |
$21,121.94 |
| 3.500 |
$67,332.31 |
$49,540.83 |
$40,019.00 |
$35,814.90 |
$29,055.40 |
$25,080.74 |
$22,496.69 |
| 4.000 |
$68,479.35 |
$50,722.80 |
$41,237.30 |
$37,057.63 |
$30,359.01 |
$26,444.10 |
$23,918.03 |
| 4.125 |
$68,767.99 |
$51,020.96 |
$41,545.30 |
$37,372.23 |
$30,690.01 |
|
$24,280.47 |
| 4.500 |
$69,638.42 |
$51,921.81 |
$42,477.49 |
$38,325.40 |
$31,695.10 |
$27,846.65 |
$25,384.43 |
| 5.000 |
$70,809.47 |
$53,137.76 |
$43,739.42 |
$39,617.97 |
$33,063.12 |
$29,287.38 |
$26,894.23 |
| 5.500 |
$71,992.48 |
$54,370.58 |
$45,022.89 |
$40,935.06 |
$34,462.47 |
$30,765.17 |
$28,445.66 |
| 6.000 |
$73,187.40 |
$55,620.16 |
$46,327.72 |
$42,276.38 |
$35,892.48 |
$32,278.86 |
$30,036.88 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
