| 樓價： |
$6,860,000.00 |
|
|
| 首期： |
$2,058,000.00 |
| |
| 貸款金額： |
$4,802,000.00 |
全期供款共： |
$6,372,459.54 |
| 每月供款額： |
$21,241.53 (2.375厘息計供300期) |
全期利息共： |
$1,570,459.54 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$34,650.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$68,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$110,446 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$205,800.00 (第一個住宅物業) |
|
|
$1,029,000.00 (第二個住宅物業) |
|
|
$205,800.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$59,214.65 |
$42,067.50 |
$32,839.03 |
$28,739.71 |
$22,084.12 |
$18,097.42 |
$15,445.13 |
| 1.500 |
$60,256.12 |
$43,117.88 |
$33,899.95 |
$29,808.08 |
$23,171.83 |
$19,204.94 |
$16,572.67 |
| 2.000 |
$61,309.22 |
$44,184.86 |
$34,982.43 |
$30,901.29 |
$24,292.52 |
$20,353.49 |
$17,749.13 |
| 2.375 |
$62,106.68 |
$44,995.97 |
$35,808.38 |
$31,737.42 |
$25,154.53 |
|
$18,663.10 |
| 2.500 |
$62,373.95 |
$45,268.41 |
$36,086.38 |
$32,019.22 |
$25,445.94 |
$21,542.58 |
$18,973.71 |
| 3.000 |
$63,450.27 |
$46,368.47 |
$37,211.71 |
$33,161.73 |
$26,631.78 |
$22,771.63 |
$20,245.43 |
| 3.500 |
$64,538.16 |
$47,484.99 |
$38,358.30 |
$34,328.66 |
$27,849.67 |
$24,039.94 |
$21,563.13 |
| 4.000 |
$65,637.61 |
$48,617.92 |
$39,526.04 |
$35,519.81 |
$29,099.18 |
$25,346.73 |
$22,925.48 |
| 4.500 |
$66,748.57 |
$49,767.16 |
$40,714.77 |
$36,734.98 |
$30,379.82 |
$26,691.08 |
$24,331.03 |
| 5.000 |
$67,871.03 |
$50,932.66 |
$41,924.33 |
$37,973.91 |
$31,691.07 |
$28,072.01 |
$25,778.17 |
| 5.500 |
$69,004.94 |
$52,114.32 |
$43,154.54 |
$39,236.35 |
$33,032.35 |
$29,488.48 |
$27,265.23 |
| 6.000 |
$70,150.28 |
$53,312.05 |
$44,405.22 |
$40,522.00 |
$34,403.02 |
$30,939.35 |
$28,790.42 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
