| 樓價： |
$6,830,000.00 |
|
|
| 首期： |
$2,049,000.00 |
| |
| 貸款金額： |
$4,781,000.00 |
全期供款共： |
$6,344,591.64 |
| 每月供款額： |
$21,148.64 (2.375厘息計供300期) |
全期利息共： |
$1,563,591.64 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$34,575.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$68,300.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$204,900.00 (第一個住宅物業) |
|
|
$512,250.00 (第二個住宅物業) |
|
|
$204,900.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$58,955.69 |
$41,883.53 |
$32,695.42 |
$28,614.02 |
$21,987.55 |
$18,018.27 |
$15,377.59 |
| 1.500 |
$59,992.61 |
$42,929.32 |
$33,751.70 |
$29,677.72 |
$23,070.50 |
$19,120.96 |
$16,500.20 |
| 2.000 |
$61,041.11 |
$43,991.63 |
$34,829.44 |
$30,766.15 |
$24,186.28 |
$20,264.48 |
$17,671.51 |
| 2.375 |
$61,835.07 |
$44,799.19 |
$35,651.79 |
$31,598.63 |
$25,044.52 |
|
$18,581.48 |
| 2.500 |
$62,101.17 |
$45,070.44 |
$35,928.57 |
$31,879.19 |
$25,334.66 |
$21,448.37 |
$18,890.73 |
| 3.000 |
$63,172.79 |
$46,165.69 |
$37,048.97 |
$33,016.71 |
$26,515.31 |
$22,672.04 |
$20,156.89 |
| 3.500 |
$64,255.93 |
$47,277.33 |
$38,190.56 |
$34,178.53 |
$27,727.87 |
$23,934.81 |
$21,468.83 |
| 4.000 |
$65,350.56 |
$48,405.30 |
$39,353.18 |
$35,364.48 |
$28,971.92 |
$25,235.88 |
$22,825.23 |
| 4.500 |
$66,456.67 |
$49,549.52 |
$40,536.71 |
$36,574.33 |
$30,246.97 |
$26,574.35 |
$24,224.62 |
| 5.000 |
$67,574.22 |
$50,709.92 |
$41,740.98 |
$37,807.84 |
$31,552.48 |
$27,949.25 |
$25,665.44 |
| 5.500 |
$68,703.17 |
$51,886.41 |
$42,965.82 |
$39,064.76 |
$32,887.89 |
$29,359.52 |
$27,145.99 |
| 6.000 |
$69,843.50 |
$53,078.90 |
$44,211.03 |
$40,344.79 |
$34,252.57 |
$30,804.05 |
$28,664.51 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
