| 樓價： |
$6,780,000.00 |
|
|
| 首期： |
$2,034,000.00 |
| |
| 貸款金額： |
$4,746,000.00 |
全期供款共： |
$6,298,145.14 |
| 每月供款額： |
$20,993.82 (2.375厘息計供300期) |
全期利息共： |
$1,552,145.14 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$34,450.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$67,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$203,400.00 (第一個住宅物業) |
|
|
$508,500.00 (第二個住宅物業) |
|
|
$203,400.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$58,524.10 |
$41,576.92 |
$32,456.07 |
$28,404.55 |
$21,826.58 |
$17,886.37 |
$15,265.01 |
| 1.500 |
$59,553.42 |
$42,615.05 |
$33,504.62 |
$29,460.46 |
$22,901.61 |
$18,980.98 |
$16,379.41 |
| 2.000 |
$60,594.25 |
$43,669.59 |
$34,574.47 |
$30,540.92 |
$24,009.22 |
$20,116.13 |
$17,542.14 |
| 2.375 |
$61,382.40 |
$44,471.24 |
$35,390.79 |
$31,367.31 |
$24,861.18 |
|
$18,445.45 |
| 2.500 |
$61,646.55 |
$44,740.50 |
$35,665.55 |
$31,645.82 |
$25,149.19 |
$21,291.35 |
$18,752.44 |
| 3.000 |
$62,710.32 |
$45,827.73 |
$36,777.75 |
$32,775.00 |
$26,321.20 |
$22,506.07 |
$20,009.33 |
| 3.500 |
$63,785.53 |
$46,931.23 |
$37,910.98 |
$33,928.33 |
$27,524.89 |
$23,759.59 |
$21,311.66 |
| 4.000 |
$64,872.15 |
$48,050.94 |
$39,065.09 |
$35,105.59 |
$28,759.83 |
$25,051.14 |
$22,658.13 |
| 4.500 |
$65,970.17 |
$49,186.79 |
$40,239.96 |
$36,306.58 |
$30,025.54 |
$26,379.81 |
$24,047.28 |
| 5.000 |
$67,079.53 |
$50,338.69 |
$41,435.41 |
$37,531.07 |
$31,321.50 |
$27,744.64 |
$25,477.55 |
| 5.500 |
$68,200.22 |
$51,506.57 |
$42,651.28 |
$38,778.78 |
$32,647.13 |
$29,144.59 |
$26,947.27 |
| 6.000 |
$69,332.20 |
$52,690.33 |
$43,887.37 |
$40,049.45 |
$34,001.82 |
$30,578.54 |
$28,454.67 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
