| 樓價： |
$66,500,000.00 |
|
|
| 首期： |
$19,950,000.00 |
| |
| 貸款金額： |
$46,550,000.00 |
全期供款共： |
$74,679,676.98 |
| 每月供款額： |
$248,932.26 (4.125厘息計供300期) |
全期利息共： |
$28,129,676.98 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$42,250.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$665,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,826,250.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$574,019.54 |
$407,797.18 |
$318,337.53 |
$278,599.20 |
$214,080.80 |
$175,434.13 |
$149,723.20 |
| 1.500 |
$584,115.43 |
$417,979.43 |
$328,622.00 |
$288,955.88 |
$224,624.89 |
$186,170.36 |
$160,653.46 |
| 2.000 |
$594,324.10 |
$428,322.63 |
$339,115.38 |
$299,553.30 |
$235,488.69 |
$197,304.19 |
$172,057.86 |
| 2.500 |
$604,645.40 |
$438,826.39 |
$349,816.93 |
$310,390.38 |
$246,669.80 |
$208,831.09 |
$183,928.78 |
| 3.000 |
$615,079.12 |
$449,490.27 |
$360,725.73 |
$321,465.75 |
$258,165.18 |
$220,745.37 |
$196,256.68 |
| 3.500 |
$625,625.05 |
$460,313.71 |
$371,840.69 |
$332,777.82 |
$269,971.25 |
$233,040.27 |
$209,030.30 |
| 4.000 |
$636,282.93 |
$471,296.12 |
$383,160.57 |
$344,324.73 |
$282,083.84 |
$245,708.05 |
$222,236.82 |
| 4.125 |
$638,964.87 |
$474,066.48 |
$386,022.40 |
$347,247.91 |
$285,159.35 |
|
$225,604.45 |
| 4.500 |
$647,052.51 |
$482,436.79 |
$394,683.96 |
$356,104.38 |
$294,498.28 |
$258,740.02 |
$235,862.01 |
| 5.000 |
$657,933.47 |
$493,734.97 |
$406,409.29 |
$368,114.43 |
$307,209.40 |
$272,126.66 |
$249,890.47 |
| 5.500 |
$668,925.49 |
$505,189.82 |
$418,334.85 |
$380,352.35 |
$320,211.54 |
$285,857.73 |
$264,305.78 |
| 6.000 |
$680,028.21 |
$516,800.44 |
$430,458.76 |
$392,815.35 |
$333,498.66 |
$299,922.30 |
$279,090.77 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
