| 樓價： |
$65,900,000.00 |
|
|
| 首期： |
$19,770,000.00 |
| |
| 貸款金額： |
$46,130,000.00 |
全期供款共： |
$74,005,875.38 |
| 每月供款額： |
$246,686.25 (4.125厘息計供300期) |
全期利息共： |
$27,875,875.38 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$41,950.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$659,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,800,750.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$568,840.42 |
$404,117.81 |
$315,465.32 |
$276,085.52 |
$212,149.24 |
$173,851.26 |
$148,372.31 |
| 1.500 |
$578,845.21 |
$414,208.19 |
$325,656.99 |
$286,348.76 |
$222,598.20 |
$184,490.63 |
$159,203.95 |
| 2.000 |
$588,961.78 |
$424,458.06 |
$336,055.70 |
$296,850.56 |
$233,363.98 |
$195,524.01 |
$170,505.46 |
| 2.500 |
$599,189.95 |
$434,867.06 |
$346,660.69 |
$307,589.86 |
$244,444.20 |
$206,946.90 |
$182,269.27 |
| 3.000 |
$609,529.53 |
$445,434.72 |
$357,471.06 |
$318,565.31 |
$255,835.87 |
$218,753.68 |
$194,485.94 |
| 3.500 |
$619,980.31 |
$456,160.51 |
$368,485.74 |
$329,775.32 |
$267,535.42 |
$230,937.65 |
$207,144.31 |
| 4.000 |
$630,542.04 |
$467,043.82 |
$379,703.48 |
$341,218.04 |
$279,538.73 |
$243,491.13 |
$220,231.68 |
| 4.125 |
$633,199.77 |
$469,789.19 |
$382,539.49 |
$344,114.84 |
$282,586.48 |
|
$223,568.92 |
| 4.500 |
$641,214.44 |
$478,083.98 |
$391,122.90 |
$352,891.40 |
$291,841.16 |
$256,405.52 |
$233,733.93 |
| 5.000 |
$651,997.23 |
$489,280.22 |
$402,742.44 |
$364,793.10 |
$304,437.58 |
$269,671.39 |
$247,635.81 |
| 5.500 |
$662,890.07 |
$500,631.72 |
$414,560.40 |
$376,920.60 |
$317,322.42 |
$283,278.56 |
$261,921.07 |
| 6.000 |
$673,892.62 |
$512,137.58 |
$426,574.92 |
$389,271.15 |
$330,489.65 |
$297,216.24 |
$276,572.66 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
