| 樓價： |
$65,500,000.00 |
|
|
| 首期： |
$19,650,000.00 |
| |
| 貸款金額： |
$45,850,000.00 |
全期供款共： |
$73,556,674.32 |
| 每月供款額： |
$245,188.91 (4.125厘息計供300期) |
全期利息共： |
$27,706,674.32 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$41,750.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$655,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,783,750.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$565,387.67 |
$401,664.90 |
$313,550.50 |
$274,409.73 |
$210,861.54 |
$172,796.02 |
$147,471.72 |
| 1.500 |
$575,331.74 |
$411,694.03 |
$323,680.32 |
$284,610.67 |
$221,247.07 |
$183,370.81 |
$158,237.62 |
| 2.000 |
$585,386.90 |
$421,881.69 |
$334,015.91 |
$295,048.74 |
$231,947.51 |
$194,337.21 |
$169,470.53 |
| 2.500 |
$595,552.98 |
$432,227.50 |
$344,556.53 |
$305,722.85 |
$242,960.48 |
$205,690.77 |
$181,162.93 |
| 3.000 |
$605,829.81 |
$442,731.01 |
$355,301.28 |
$316,631.68 |
$254,283.00 |
$217,425.89 |
$193,305.45 |
| 3.500 |
$616,217.15 |
$453,391.70 |
$366,249.10 |
$327,773.65 |
$265,911.53 |
$229,535.91 |
$205,886.99 |
| 4.000 |
$626,714.77 |
$464,208.96 |
$377,398.76 |
$339,146.91 |
$277,841.98 |
$242,013.19 |
$218,894.91 |
| 4.125 |
$629,356.37 |
$466,937.66 |
$380,217.55 |
$342,026.14 |
$280,871.24 |
|
$222,211.90 |
| 4.500 |
$637,322.40 |
$475,182.10 |
$388,748.86 |
$350,749.42 |
$290,069.74 |
$254,849.19 |
$232,315.21 |
| 5.000 |
$648,039.73 |
$486,310.39 |
$400,297.87 |
$362,578.88 |
$302,589.71 |
$268,034.53 |
$246,132.71 |
| 5.500 |
$658,866.46 |
$497,592.98 |
$412,044.10 |
$374,632.76 |
$315,396.33 |
$281,559.12 |
$260,331.26 |
| 6.000 |
$669,802.22 |
$509,029.00 |
$423,985.70 |
$386,908.36 |
$328,483.64 |
$295,412.19 |
$274,893.92 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
