| 樓價： |
$6,480,000.00 |
|
|
| 首期： |
$1,944,000.00 |
| |
| 貸款金額： |
$4,536,000.00 |
全期供款共： |
$6,019,466.15 |
| 每月供款額： |
$20,064.89 (2.375厘息計供300期) |
全期利息共： |
$1,483,466.15 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$33,700.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$64,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$104,328 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$183,000.00 (第一個住宅物業) |
|
|
$972,000.00 (第二個住宅物業) |
|
|
$183,000.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$55,934.54 |
$39,737.23 |
$31,019.96 |
$27,147.71 |
$20,860.81 |
$17,094.93 |
$14,589.57 |
| 1.500 |
$56,918.32 |
$40,729.42 |
$32,022.11 |
$28,156.90 |
$21,888.26 |
$18,141.11 |
$15,654.65 |
| 2.000 |
$57,913.09 |
$41,737.30 |
$33,044.63 |
$29,189.55 |
$22,946.87 |
$19,226.03 |
$16,765.94 |
| 2.375 |
$58,666.37 |
$42,503.48 |
$33,824.83 |
$29,979.38 |
$23,761.13 |
|
$17,629.28 |
| 2.500 |
$58,918.83 |
$42,760.83 |
$34,087.42 |
$30,245.56 |
$24,036.40 |
$20,349.26 |
$17,922.68 |
| 3.000 |
$59,935.53 |
$43,799.95 |
$35,150.42 |
$31,324.78 |
$25,156.55 |
$21,510.23 |
$19,123.96 |
| 3.500 |
$60,963.16 |
$44,854.63 |
$36,233.50 |
$32,427.07 |
$26,306.97 |
$22,708.29 |
$20,368.67 |
| 4.000 |
$62,001.71 |
$45,924.79 |
$37,336.55 |
$33,552.24 |
$27,487.27 |
$23,942.68 |
$21,655.56 |
| 4.500 |
$63,051.13 |
$47,010.38 |
$38,459.43 |
$34,700.10 |
$28,696.98 |
$25,212.56 |
$22,983.25 |
| 5.000 |
$64,111.41 |
$48,111.32 |
$39,601.99 |
$35,870.40 |
$29,935.59 |
$26,517.00 |
$24,350.23 |
| 5.500 |
$65,182.51 |
$49,227.52 |
$40,764.06 |
$37,062.91 |
$31,202.57 |
$27,855.01 |
$25,754.91 |
| 6.000 |
$66,264.40 |
$50,358.90 |
$41,945.46 |
$38,277.35 |
$32,497.31 |
$29,225.51 |
$27,195.61 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
