| 樓價： |
$6,180,000.00 |
|
|
| 首期： |
$1,854,000.00 |
| |
| 貸款金額： |
$4,326,000.00 |
全期供款共： |
$5,740,787.16 |
| 每月供款額： |
$19,135.96 (2.375厘息計供300期) |
全期利息共： |
$1,414,787.16 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$32,950.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$61,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$99,498 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$153,000.00 (第一個住宅物業) |
|
|
$927,000.00 (第二個住宅物業) |
|
|
$153,000.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$53,344.97 |
$37,897.54 |
$29,583.85 |
$25,890.87 |
$19,895.03 |
$16,303.50 |
$13,914.13 |
| 1.500 |
$54,283.21 |
$38,843.80 |
$30,539.61 |
$26,853.34 |
$20,874.91 |
$17,301.25 |
$14,929.90 |
| 2.000 |
$55,231.92 |
$39,805.02 |
$31,514.78 |
$27,838.19 |
$21,884.51 |
$18,335.94 |
$15,989.74 |
| 2.375 |
$55,950.33 |
$40,535.73 |
$32,258.86 |
$28,591.44 |
$22,661.08 |
|
$16,813.11 |
| 2.500 |
$56,191.11 |
$40,781.16 |
$32,509.30 |
$28,845.30 |
$22,923.60 |
$19,407.16 |
$17,092.93 |
| 3.000 |
$57,160.74 |
$41,772.18 |
$33,523.08 |
$29,874.56 |
$23,991.89 |
$20,514.38 |
$18,238.59 |
| 3.500 |
$58,140.79 |
$42,778.03 |
$34,556.02 |
$30,925.82 |
$25,089.06 |
$21,656.98 |
$19,425.67 |
| 4.000 |
$59,131.26 |
$43,798.65 |
$35,608.00 |
$31,998.90 |
$26,214.71 |
$22,834.22 |
$20,652.99 |
| 4.500 |
$60,132.10 |
$44,833.98 |
$36,678.90 |
$33,093.61 |
$27,368.41 |
$24,045.31 |
$21,919.21 |
| 5.000 |
$61,143.29 |
$45,883.94 |
$37,768.56 |
$34,209.73 |
$28,549.69 |
$25,289.37 |
$23,222.90 |
| 5.500 |
$62,164.80 |
$46,948.47 |
$38,876.83 |
$35,347.03 |
$29,758.00 |
$26,565.42 |
$24,562.55 |
| 6.000 |
$63,196.61 |
$48,027.47 |
$40,003.54 |
$36,505.25 |
$30,992.81 |
$27,872.48 |
$25,936.56 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
