樓價: |
$6,170,000.00 |
|
|
首期: |
$1,851,000.00 |
| |
貸款金額: |
$4,319,000.00 |
全期供款共: |
$6,928,926.42 |
每月供款額: |
$23,096.42 (4.125厘息計供300期) |
全期利息共: |
$2,609,926.42 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$12,085.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$61,700.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$152,000.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$53,258.66 |
$37,836.22 |
$29,535.98 |
$25,848.98 |
$19,862.84 |
$16,277.12 |
$13,891.61 |
1.500 |
$54,195.37 |
$38,780.95 |
$30,490.19 |
$26,809.89 |
$20,841.14 |
$17,273.25 |
$14,905.74 |
2.000 |
$55,142.55 |
$39,740.61 |
$31,463.79 |
$27,793.14 |
$21,849.10 |
$18,306.27 |
$15,963.87 |
2.500 |
$56,100.18 |
$40,715.17 |
$32,456.70 |
$28,798.63 |
$22,886.51 |
$19,375.76 |
$17,065.27 |
3.000 |
$57,068.24 |
$41,704.59 |
$33,468.84 |
$29,826.22 |
$23,953.07 |
$20,481.19 |
$18,209.08 |
3.500 |
$58,046.71 |
$42,708.81 |
$34,500.11 |
$30,875.78 |
$25,048.46 |
$21,621.93 |
$19,394.24 |
4.000 |
$59,035.57 |
$43,727.78 |
$35,550.39 |
$31,947.12 |
$26,172.29 |
$22,797.27 |
$20,619.57 |
4.125 |
$59,284.41 |
$43,984.81 |
$35,815.91 |
$32,218.34 |
$26,457.64 |
|
$20,932.02 |
4.500 |
$60,034.80 |
$44,761.43 |
$36,619.55 |
$33,040.06 |
$27,324.13 |
$24,006.40 |
$21,883.74 |
5.000 |
$61,044.35 |
$45,809.70 |
$37,707.45 |
$34,154.38 |
$28,503.49 |
$25,248.44 |
$23,185.33 |
5.500 |
$62,064.21 |
$46,872.50 |
$38,813.92 |
$35,289.83 |
$29,709.85 |
$26,522.44 |
$24,522.81 |
6.000 |
$63,094.35 |
$47,949.75 |
$39,938.81 |
$36,446.18 |
$30,942.66 |
$27,827.38 |
$25,894.59 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|