| 樓價： |
$61,370,000.00 |
|
|
| 首期： |
$18,411,000.00 |
| |
| 貸款金額： |
$42,959,000.00 |
全期供款共： |
$68,918,673.33 |
| 每月供款額： |
$229,728.91 (4.125厘息計供300期) |
全期利息共： |
$25,959,673.33 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$39,685.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$613,700.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,608,225.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$529,738.04 |
$376,338.54 |
$293,780.07 |
$257,107.26 |
$197,566.00 |
$161,900.64 |
$138,173.12 |
| 1.500 |
$539,055.10 |
$385,735.30 |
$303,271.16 |
$266,664.99 |
$207,296.68 |
$171,808.65 |
$148,260.19 |
| 2.000 |
$548,476.24 |
$395,280.60 |
$312,955.06 |
$276,444.90 |
$217,322.42 |
$182,083.59 |
$158,784.83 |
| 2.500 |
$558,001.32 |
$404,974.07 |
$322,831.05 |
$286,445.98 |
$227,640.98 |
$192,721.26 |
$169,739.99 |
| 3.000 |
$567,630.16 |
$414,815.30 |
$332,898.31 |
$296,666.97 |
$238,249.58 |
$203,716.44 |
$181,116.88 |
| 3.500 |
$577,362.54 |
$424,803.80 |
$343,155.84 |
$307,106.39 |
$249,144.90 |
$215,062.88 |
$192,905.11 |
| 4.000 |
$587,198.25 |
$434,938.99 |
$353,602.47 |
$317,762.54 |
$260,323.09 |
$226,753.43 |
$205,092.84 |
| 4.125 |
$589,673.29 |
$437,495.64 |
$356,243.53 |
$320,460.21 |
$263,161.34 |
|
$208,200.68 |
| 4.500 |
$597,137.03 |
$445,220.24 |
$364,236.91 |
$328,633.47 |
$271,779.85 |
$238,780.07 |
$217,666.94 |
| 5.000 |
$607,178.60 |
$455,646.85 |
$375,057.72 |
$339,717.03 |
$283,510.39 |
$251,134.04 |
$230,613.20 |
| 5.500 |
$617,322.66 |
$466,218.04 |
$386,063.30 |
$351,010.88 |
$295,509.51 |
$263,805.85 |
$243,916.48 |
| 6.000 |
$627,568.89 |
$476,932.97 |
$397,251.94 |
$362,512.45 |
$307,771.62 |
$276,785.44 |
$257,560.91 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
