| 樓價： |
$59,990,000.00 |
|
|
| 首期： |
$17,997,000.00 |
| |
| 貸款金額： |
$41,993,000.00 |
全期供款共： |
$67,368,929.65 |
| 每月供款額： |
$224,563.10 (4.125厘息計供300期) |
全期利息共： |
$25,375,929.65 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$38,995.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$599,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,549,575.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$517,826.05 |
$367,875.99 |
$287,173.96 |
$251,325.80 |
$193,123.42 |
$158,260.05 |
$135,066.08 |
| 1.500 |
$526,933.60 |
$377,061.45 |
$296,451.64 |
$260,668.62 |
$202,635.29 |
$167,945.26 |
$144,926.33 |
| 2.000 |
$536,142.90 |
$386,392.10 |
$305,917.77 |
$270,228.61 |
$212,435.59 |
$177,989.15 |
$155,214.31 |
| 2.500 |
$545,453.79 |
$395,867.60 |
$315,571.69 |
$280,004.79 |
$222,522.12 |
$188,387.63 |
$165,923.12 |
| 3.000 |
$554,866.11 |
$405,487.54 |
$325,412.58 |
$289,995.95 |
$232,892.17 |
$199,135.56 |
$177,044.18 |
| 3.500 |
$564,379.65 |
$415,251.42 |
$335,439.44 |
$300,200.63 |
$243,542.48 |
$210,226.86 |
$188,567.34 |
| 4.000 |
$573,994.18 |
$425,158.71 |
$345,651.17 |
$310,617.15 |
$254,469.32 |
$221,654.52 |
$200,481.01 |
| 4.125 |
$576,413.57 |
$427,657.86 |
$348,232.84 |
$313,254.17 |
$257,243.75 |
|
$203,518.96 |
| 4.500 |
$583,709.47 |
$435,208.77 |
$356,046.48 |
$321,243.63 |
$265,668.45 |
$233,410.73 |
$212,772.36 |
| 5.000 |
$593,525.24 |
$445,400.92 |
$366,623.96 |
$332,077.97 |
$277,135.21 |
$245,486.90 |
$225,427.50 |
| 5.500 |
$603,441.20 |
$455,734.40 |
$377,382.07 |
$343,117.86 |
$288,864.52 |
$257,873.76 |
$238,431.64 |
| 6.000 |
$613,457.03 |
$466,208.39 |
$388,319.12 |
$354,360.80 |
$300,850.89 |
$270,561.49 |
$251,769.25 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
