樓價: |
$5,958,000.00 |
|
|
首期: |
$1,787,400.00 |
| |
貸款金額: |
$4,170,600.00 |
全期供款共: |
$6,690,849.86 |
每月供款額: |
$22,302.83 (4.125厘息計供300期) |
全期利息共: |
$2,520,249.86 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$11,979.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$59,580.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$134,055.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$51,428.70 |
$36,536.17 |
$28,521.13 |
$24,960.81 |
$19,180.35 |
$15,717.84 |
$13,414.30 |
1.500 |
$52,333.23 |
$37,448.44 |
$29,442.55 |
$25,888.71 |
$20,125.04 |
$16,679.74 |
$14,393.58 |
2.000 |
$53,247.86 |
$38,375.13 |
$30,382.70 |
$26,838.17 |
$21,098.37 |
$17,677.27 |
$15,415.35 |
2.500 |
$54,172.59 |
$39,316.21 |
$31,341.49 |
$27,809.11 |
$22,100.13 |
$18,710.01 |
$16,478.91 |
3.000 |
$55,107.39 |
$40,271.62 |
$32,318.86 |
$28,801.40 |
$23,130.05 |
$19,777.46 |
$17,583.42 |
3.500 |
$56,052.24 |
$41,241.34 |
$33,314.69 |
$29,814.89 |
$24,187.80 |
$20,879.01 |
$18,727.86 |
4.000 |
$57,007.12 |
$42,225.30 |
$34,328.88 |
$30,849.42 |
$25,273.02 |
$22,013.96 |
$19,911.08 |
4.125 |
$57,247.41 |
$42,473.50 |
$34,585.28 |
$31,111.32 |
$25,548.56 |
|
$20,212.80 |
4.500 |
$57,972.01 |
$43,223.43 |
$35,361.31 |
$31,904.81 |
$26,385.27 |
$23,181.55 |
$21,131.82 |
5.000 |
$58,946.88 |
$44,235.68 |
$36,411.83 |
$32,980.84 |
$27,524.11 |
$24,380.91 |
$22,388.68 |
5.500 |
$59,931.70 |
$45,261.97 |
$37,480.29 |
$34,077.28 |
$28,689.03 |
$25,611.13 |
$23,680.21 |
6.000 |
$60,926.44 |
$46,302.21 |
$38,566.52 |
$35,193.89 |
$29,879.47 |
$26,871.23 |
$25,004.85 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|