| 樓價： |
$5,850,000.00 |
|
|
| 首期： |
$1,755,000.00 |
| |
| 貸款金額： |
$4,095,000.00 |
全期供款共： |
$6,569,565.57 |
| 每月供款額： |
$21,898.55 (4.125厘息計供300期) |
全期利息共： |
$2,474,565.57 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,925.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$58,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$131,625.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$50,496.46 |
$35,873.89 |
$28,004.13 |
$24,508.35 |
$18,832.67 |
$15,432.93 |
$13,171.14 |
| 1.500 |
$51,384.59 |
$36,769.62 |
$28,908.85 |
$25,419.43 |
$19,760.23 |
$16,377.39 |
$14,132.67 |
| 2.000 |
$52,282.65 |
$37,679.51 |
$29,831.95 |
$26,351.68 |
$20,715.92 |
$17,356.84 |
$15,135.92 |
| 2.500 |
$53,190.61 |
$38,603.52 |
$30,773.37 |
$27,305.02 |
$21,699.52 |
$18,370.86 |
$16,180.20 |
| 3.000 |
$54,108.46 |
$39,541.62 |
$31,733.02 |
$28,279.32 |
$22,710.77 |
$19,418.95 |
$17,264.69 |
| 3.500 |
$55,036.19 |
$40,493.76 |
$32,710.80 |
$29,274.44 |
$23,749.35 |
$20,500.54 |
$18,388.38 |
| 4.000 |
$55,973.76 |
$41,459.88 |
$33,706.61 |
$30,290.22 |
$24,814.89 |
$21,614.92 |
$19,550.16 |
| 4.125 |
$56,209.69 |
$41,703.59 |
$33,958.36 |
$30,547.37 |
$25,085.45 |
|
$19,846.41 |
| 4.500 |
$56,921.16 |
$42,439.93 |
$34,720.32 |
$31,326.48 |
$25,906.99 |
$22,761.34 |
$20,748.76 |
| 5.000 |
$57,878.36 |
$43,433.83 |
$35,751.79 |
$32,383.00 |
$27,025.19 |
$23,938.96 |
$21,982.85 |
| 5.500 |
$58,845.32 |
$44,441.51 |
$36,800.89 |
$33,459.57 |
$28,168.99 |
$25,146.88 |
$23,250.96 |
| 6.000 |
$59,822.03 |
$45,462.90 |
$37,867.43 |
$34,555.94 |
$29,337.85 |
$26,384.14 |
$24,551.59 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
