| 樓價： |
$58,000,000.00 |
|
|
| 首期： |
$17,400,000.00 |
| |
| 貸款金額： |
$40,600,000.00 |
全期供款共： |
$53,877,937.79 |
| 每月供款額： |
$179,593.13 (2.375厘息計供300期) |
全期利息共： |
$13,277,937.79 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$162,500.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$580,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,465,000.00 (第一個住宅物業) |
|
|
$8,700,000.00 (第二個住宅物業) |
|
|
$2,465,000.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$500,648.62 |
$355,672.73 |
$277,647.77 |
$242,988.77 |
$186,717.09 |
$153,010.22 |
$130,585.65 |
| 1.500 |
$509,454.06 |
$364,553.49 |
$286,617.69 |
$252,021.67 |
$195,913.44 |
$162,374.15 |
$140,118.81 |
| 2.000 |
$518,357.86 |
$373,574.62 |
$295,769.81 |
$261,264.53 |
$205,388.63 |
$172,084.86 |
$150,065.51 |
| 2.375 |
$525,100.19 |
$380,432.40 |
$302,753.09 |
$268,333.91 |
$212,676.78 |
|
$157,792.97 |
| 2.500 |
$527,359.89 |
$382,735.80 |
$305,103.49 |
$270,716.42 |
$215,140.57 |
$182,138.39 |
$160,419.08 |
| 3.000 |
$536,459.98 |
$392,036.62 |
$314,617.93 |
$280,376.15 |
$225,166.62 |
$192,529.79 |
$171,171.24 |
| 3.500 |
$545,657.94 |
$401,476.62 |
$324,312.18 |
$290,242.31 |
$235,463.65 |
$203,253.17 |
$182,312.14 |
| 4.000 |
$554,953.54 |
$411,055.26 |
$334,185.16 |
$300,313.30 |
$246,028.01 |
$214,301.76 |
$193,830.61 |
| 4.500 |
$564,346.55 |
$420,771.94 |
$344,235.63 |
$310,587.28 |
$256,855.65 |
$225,667.99 |
$205,714.24 |
| 5.000 |
$573,836.71 |
$430,625.99 |
$354,462.24 |
$321,062.21 |
$267,942.03 |
$237,343.56 |
$217,949.58 |
| 5.500 |
$583,423.73 |
$440,616.69 |
$364,863.48 |
$331,735.88 |
$279,282.25 |
$249,319.52 |
$230,522.33 |
| 6.000 |
$593,107.31 |
$450,743.24 |
$375,437.72 |
$342,605.87 |
$290,871.01 |
$261,586.37 |
$243,417.51 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
