| 樓價： |
$5,798,000.00 |
|
|
| 首期： |
$1,739,400.00 |
| |
| 貸款金額： |
$4,058,600.00 |
全期供款共： |
$6,511,169.43 |
| 每月供款額： |
$21,703.90 (4.125厘息計供300期) |
全期利息共： |
$2,452,569.43 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,899.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$57,980.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$130,455.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$50,047.60 |
$35,555.01 |
$27,755.20 |
$24,290.50 |
$18,665.27 |
$15,295.75 |
$13,054.06 |
| 1.500 |
$50,927.84 |
$36,442.78 |
$28,651.89 |
$25,193.48 |
$19,584.59 |
$16,231.82 |
$14,007.05 |
| 2.000 |
$51,817.91 |
$37,344.58 |
$29,566.78 |
$26,117.44 |
$20,531.78 |
$17,202.55 |
$15,001.38 |
| 2.500 |
$52,717.80 |
$38,260.38 |
$30,499.83 |
$27,062.31 |
$21,506.64 |
$18,207.56 |
$16,036.38 |
| 3.000 |
$53,627.50 |
$39,190.14 |
$31,450.94 |
$28,027.95 |
$22,508.90 |
$19,246.34 |
$17,111.22 |
| 3.500 |
$54,546.98 |
$40,133.82 |
$32,420.03 |
$29,014.22 |
$23,538.25 |
$20,318.31 |
$18,224.93 |
| 4.000 |
$55,476.22 |
$41,091.35 |
$33,406.99 |
$30,020.97 |
$24,594.32 |
$21,422.79 |
$19,376.38 |
| 4.125 |
$55,710.05 |
$41,332.89 |
$33,656.51 |
$30,275.84 |
$24,862.46 |
|
$19,669.99 |
| 4.500 |
$56,415.19 |
$42,062.68 |
$34,411.69 |
$31,048.02 |
$25,676.71 |
$22,559.02 |
$20,564.33 |
| 5.000 |
$57,363.88 |
$43,047.75 |
$35,434.00 |
$32,095.15 |
$26,784.96 |
$23,726.17 |
$21,787.44 |
| 5.500 |
$58,322.26 |
$44,046.48 |
$36,473.77 |
$33,162.15 |
$27,918.59 |
$24,923.35 |
$23,044.28 |
| 6.000 |
$59,290.28 |
$45,058.78 |
$37,530.83 |
$34,248.77 |
$29,077.07 |
$26,149.62 |
$24,333.36 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
