| 樓價： |
$57,400,000.00 |
|
|
| 首期： |
$17,220,000.00 |
| |
| 貸款金額： |
$40,180,000.00 |
全期供款共： |
$64,460,352.76 |
| 每月供款額： |
$214,867.84 (4.125厘息計供300期) |
全期利息共： |
$24,280,352.76 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$37,700.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$574,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,439,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$495,469.50 |
$351,993.36 |
$274,775.56 |
$240,475.10 |
$184,785.53 |
$151,427.35 |
$129,234.76 |
| 1.500 |
$504,183.84 |
$360,782.25 |
$283,652.68 |
$249,414.55 |
$193,886.75 |
$160,694.42 |
$138,669.30 |
| 2.000 |
$512,995.54 |
$369,710.06 |
$292,710.12 |
$258,561.80 |
$203,263.92 |
$170,304.67 |
$148,513.10 |
| 2.500 |
$521,904.45 |
$378,776.47 |
$301,947.25 |
$267,915.90 |
$212,914.98 |
$180,254.20 |
$158,759.58 |
| 3.000 |
$530,910.40 |
$387,981.07 |
$311,363.26 |
$277,475.70 |
$222,837.31 |
$190,538.11 |
$169,400.50 |
| 3.500 |
$540,013.20 |
$397,323.42 |
$320,957.23 |
$287,239.81 |
$233,027.81 |
$201,150.55 |
$180,426.16 |
| 4.000 |
$549,212.64 |
$406,802.97 |
$330,728.07 |
$297,206.61 |
$243,482.90 |
$212,084.84 |
$191,825.47 |
| 4.125 |
$551,527.57 |
$409,194.22 |
$333,198.28 |
$299,729.77 |
$246,137.54 |
|
$194,732.26 |
| 4.500 |
$558,508.48 |
$416,419.13 |
$340,674.58 |
$307,374.30 |
$254,198.52 |
$223,333.49 |
$203,586.16 |
| 5.000 |
$567,900.47 |
$426,171.24 |
$350,795.39 |
$317,740.88 |
$265,170.22 |
$234,888.28 |
$215,694.93 |
| 5.500 |
$577,388.31 |
$436,058.58 |
$361,089.03 |
$328,304.13 |
$276,393.12 |
$246,740.35 |
$228,137.62 |
| 6.000 |
$586,971.72 |
$446,080.38 |
$371,553.88 |
$339,061.67 |
$287,862.00 |
$258,880.30 |
$240,899.40 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
