| 樓價： |
$5,480,000.00 |
|
|
| 首期： |
$1,644,000.00 |
| |
| 貸款金額： |
$3,836,000.00 |
全期供款共： |
$5,090,536.19 |
| 每月供款額： |
$16,968.45 (2.375厘息計供300期) |
全期利息共： |
$1,254,536.19 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$31,200.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$54,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$76,720 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$123,300.00 (第一個住宅物業) |
|
|
$822,000.00 (第二個住宅物業) |
|
|
$123,300.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$47,302.66 |
$33,604.94 |
$26,232.93 |
$22,958.25 |
$17,641.55 |
$14,456.83 |
$12,338.09 |
| 1.500 |
$48,134.62 |
$34,444.02 |
$27,080.43 |
$23,811.70 |
$18,510.44 |
$15,341.56 |
$13,238.81 |
| 2.000 |
$48,975.88 |
$35,296.36 |
$27,945.15 |
$24,684.99 |
$19,405.68 |
$16,259.05 |
$14,178.60 |
| 2.375 |
$49,612.91 |
$35,944.30 |
$28,604.95 |
$25,352.93 |
$20,094.29 |
|
$14,908.72 |
| 2.500 |
$49,826.42 |
$36,161.93 |
$28,827.02 |
$25,578.03 |
$20,327.07 |
$17,208.94 |
$15,156.84 |
| 3.000 |
$50,686.22 |
$37,040.70 |
$29,725.97 |
$26,490.71 |
$21,274.36 |
$18,190.75 |
$16,172.73 |
| 3.500 |
$51,555.27 |
$37,932.62 |
$30,641.91 |
$27,422.89 |
$22,247.25 |
$19,203.92 |
$17,225.35 |
| 4.000 |
$52,433.54 |
$38,837.64 |
$31,574.74 |
$28,374.43 |
$23,245.41 |
$20,247.82 |
$18,313.65 |
| 4.500 |
$53,321.02 |
$39,755.69 |
$32,524.33 |
$29,345.14 |
$24,268.43 |
$21,321.73 |
$19,436.45 |
| 5.000 |
$54,217.68 |
$40,686.73 |
$33,490.57 |
$30,334.84 |
$25,315.90 |
$22,424.87 |
$20,592.48 |
| 5.500 |
$55,123.48 |
$41,630.68 |
$34,473.31 |
$31,343.32 |
$26,387.36 |
$23,556.40 |
$21,780.39 |
| 6.000 |
$56,038.41 |
$42,587.46 |
$35,472.39 |
$32,370.35 |
$27,482.30 |
$24,715.40 |
$22,998.76 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
