| 樓價： |
$5,450,000.00 |
|
|
| 首期： |
$1,635,000.00 |
| |
| 貸款金額： |
$3,815,000.00 |
全期供款共： |
$5,062,668.29 |
| 每月供款額： |
$16,875.56 (2.375厘息計供300期) |
全期利息共： |
$1,247,668.29 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$31,125.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$54,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$122,625.00 (第一個住宅物業) |
|
|
$408,750.00 (第二個住宅物業) |
|
|
$122,625.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$47,043.71 |
$33,420.97 |
$26,089.32 |
$22,832.57 |
$17,544.97 |
$14,377.68 |
$12,270.55 |
| 1.500 |
$47,871.11 |
$34,255.46 |
$26,932.18 |
$23,681.35 |
$18,409.11 |
$15,257.57 |
$13,166.34 |
| 2.000 |
$48,707.76 |
$35,103.13 |
$27,792.16 |
$24,549.86 |
$19,299.45 |
$16,170.04 |
$14,100.98 |
| 2.375 |
$49,341.31 |
$35,747.53 |
$28,448.35 |
$25,214.13 |
$19,984.28 |
|
$14,827.10 |
| 2.500 |
$49,553.65 |
$35,963.97 |
$28,669.21 |
$25,438.01 |
$20,215.80 |
$17,114.73 |
$15,073.86 |
| 3.000 |
$50,408.74 |
$36,837.92 |
$29,563.24 |
$26,345.69 |
$21,157.90 |
$18,091.16 |
$16,084.19 |
| 3.500 |
$51,273.03 |
$37,724.96 |
$30,474.16 |
$27,272.77 |
$22,125.46 |
$19,098.79 |
$17,131.05 |
| 4.000 |
$52,146.50 |
$38,625.02 |
$31,401.88 |
$28,219.09 |
$23,118.15 |
$20,136.98 |
$18,213.39 |
| 4.500 |
$53,029.12 |
$39,538.05 |
$32,346.28 |
$29,184.49 |
$24,135.57 |
$21,205.01 |
$19,330.04 |
| 5.000 |
$53,920.86 |
$40,463.99 |
$33,307.23 |
$30,168.78 |
$25,177.31 |
$22,302.11 |
$20,479.74 |
| 5.500 |
$54,821.71 |
$41,402.78 |
$34,284.59 |
$31,171.73 |
$26,242.90 |
$23,427.44 |
$21,661.15 |
| 6.000 |
$55,731.64 |
$42,354.32 |
$35,278.20 |
$32,193.14 |
$27,331.84 |
$24,580.10 |
$22,872.85 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
