樓價: |
$5,160,000.00 |
|
|
首期: |
$1,548,000.00 |
| |
貸款金額: |
$3,612,000.00 |
全期供款共: |
$5,794,693.73 |
每月供款額: |
$19,315.65 (4.125厘息計供300期) |
全期利息共: |
$2,182,693.73 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$11,580.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$51,600.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$116,100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$44,540.46 |
$31,642.61 |
$24,701.08 |
$21,617.62 |
$16,611.38 |
$13,612.63 |
$11,617.62 |
1.500 |
$45,323.84 |
$32,432.69 |
$25,499.09 |
$22,421.24 |
$17,429.54 |
$14,445.70 |
$12,465.74 |
2.000 |
$46,115.98 |
$33,235.26 |
$26,313.31 |
$23,243.53 |
$18,272.51 |
$15,309.62 |
$13,350.66 |
2.500 |
$46,916.85 |
$34,050.29 |
$27,143.69 |
$24,084.43 |
$19,140.09 |
$16,204.04 |
$14,271.77 |
3.000 |
$47,726.44 |
$34,877.74 |
$27,990.15 |
$24,943.81 |
$20,032.07 |
$17,128.51 |
$15,228.34 |
3.500 |
$48,544.74 |
$35,717.58 |
$28,852.60 |
$25,821.56 |
$20,948.15 |
$18,082.52 |
$16,219.49 |
4.000 |
$49,371.73 |
$36,569.74 |
$29,730.96 |
$26,717.53 |
$21,888.01 |
$19,065.47 |
$17,244.24 |
4.125 |
$49,579.83 |
$36,784.71 |
$29,953.02 |
$26,944.35 |
$22,126.65 |
|
$17,505.55 |
4.500 |
$50,207.38 |
$37,434.19 |
$30,625.10 |
$27,631.56 |
$22,851.30 |
$20,076.67 |
$18,301.47 |
5.000 |
$51,051.68 |
$38,310.86 |
$31,534.92 |
$28,563.47 |
$23,837.60 |
$21,115.39 |
$19,390.00 |
5.500 |
$51,904.59 |
$39,199.69 |
$32,460.27 |
$29,513.05 |
$24,846.49 |
$22,180.84 |
$20,508.54 |
6.000 |
$52,766.10 |
$40,100.61 |
$33,401.01 |
$30,480.11 |
$25,877.49 |
$23,272.17 |
$21,655.76 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|